Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-02 (20 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SAINT-TROJAN-LES-BAINS (17370), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MER & FORET : revenue, balance sheet and financial ratios
SARL MER & FORET is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-TROJAN-LES-BAINS (17370),
this company of category PME
shows in 2020 a net income positive of 24 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MER & FORET (SIREN 488877861)
Indicator
2020
Revenue
N/C
Net income
24 402 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, SARL MER & FORET generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 402 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.679%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.282%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
118.679
Financial autonomy
34.282
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
118.682020
2020
Q1: 0.0
Med: 40.94
Q3: 193.6
Average
In 2020, the debt ratio of SARL MER & FORET (118.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.28%2020
2020
Q1: 0.23%
Med: 25.53%
Q3: 56.11%
Good
In 2020, the financial autonomy of SARL MER & FORET (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 46.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
46.541
Liquidity indicators evolution SARL MER & FORET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
46.541
Interest coverage
None
Sector positioning
Liquidity ratio
46.542020
2020
Q1: 71.92
Med: 163.87
Q3: 358.06
Watch
In 2020, the liquidity ratio of SARL MER & FORET (46.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SARL MER & FORET in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 97 transactions of similar company sales
in 2020,
the value of SARL MER & FORET is estimated at
218 516 €
(range 67 452€ - 418 843€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
97 tx
67k€218k€418k€
218 516 €Range: 67 452€ - 418 843€
NAF 5 année 2020
Valuation method used
Net Income Multiple
24 402 €
×
9.0x
=218 516 €
Range: 67 453€ - 418 844€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 97 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL MER & FORET with other companies in the same sector:
The revenue of SARL MER & FORET is not publicly disclosed (confidential accounts filed with INPI).
Is SARL MER & FORET profitable?
Yes, SARL MER & FORET generated a net profit of 24 k€ in 2020.
Where is the headquarters of SARL MER & FORET ?
The headquarters of SARL MER & FORET is located in SAINT-TROJAN-LES-BAINS (17370), in the department Charente-Maritime.
Where to find the tax return of SARL MER & FORET ?
The tax return of SARL MER & FORET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MER & FORET operate?
SARL MER & FORET operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart