Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-07-01 (32 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: GERMONVILLE (54740), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MENUISERIE RECEVEUR : revenue, balance sheet and financial ratios
SARL MENUISERIE RECEVEUR is a French company
founded 32 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in GERMONVILLE (54740),
this company of category PME
shows in 2016 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MENUISERIE RECEVEUR (SIREN 391683406)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 628 252 €
Net income
261 688 €
43 437 €
88 089 €
94 189 €
109 225 €
134 911 €
137 774 €
72 980 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
147 673 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.5%
Revenue and income statement
In 2024, SARL MENUISERIE RECEVEUR generates positive net income of 262 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 73 k€ -> 262 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
261 688 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.415%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.774%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
33.706
12.382
37.44
36.118
24.099
18.606
36.266
25.415
Financial autonomy
56.891
64.98
58.29
55.167
50.515
53.539
50.796
51.774
Repayment capacity
1.676
None
None
None
None
None
None
None
Cash flow / Revenue
8.25%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.412024
2021
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average+17 pts over 3 years
In 2024, the debt ratio of SARL MENUISERIE RECEVEUR (25.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.77%2024
2021
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Good-9 pts over 3 years
In 2024, the financial autonomy of SARL MENUISERIE RECEVEUR (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
345.695
317.628
408.145
350.361
285.772
303.061
321.261
220.716
Interest coverage
3.038
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
220.722024
2021
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Good-24 pts over 3 years
In 2024, the liquidity ratio of SARL MENUISERIE RECEVEUR (220.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MENUISERIE RECEVEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
369 662 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
0
0
0
0
0
0
0
Customer payment term (days)
79
438
432
419
469
0
0
0
Supplier payment term (days)
41
313
228
396
363
0
0
0
Positioning of SARL MENUISERIE RECEVEUR in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SARL MENUISERIE RECEVEUR is estimated at
888 885 €
(range 351 547€ - 2 026 808€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
351k€888k€2026k€
888 885 €Range: 351 547€ - 2 026 808€
NAF 5 année 2024
Valuation method used
Net Income Multiple
261 688 €
×
3.4x
=888 885 €
Range: 351 547€ - 2 026 808€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL MENUISERIE RECEVEUR with other companies in the same sector:
Frequently asked questions about SARL MENUISERIE RECEVEUR
What is the revenue of SARL MENUISERIE RECEVEUR ?
The revenue of SARL MENUISERIE RECEVEUR in 2016 is 1.6 M€.
Is SARL MENUISERIE RECEVEUR profitable?
Yes, SARL MENUISERIE RECEVEUR generated a net profit of 262 k€ in 2024.
Where is the headquarters of SARL MENUISERIE RECEVEUR ?
The headquarters of SARL MENUISERIE RECEVEUR is located in GERMONVILLE (54740), in the department Meurthe-et-Moselle.
Where to find the tax return of SARL MENUISERIE RECEVEUR ?
The tax return of SARL MENUISERIE RECEVEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MENUISERIE RECEVEUR operate?
SARL MENUISERIE RECEVEUR operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart