Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-02-22 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: VALDELAUME (79110), Deux-Sevres
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MENUISERIE J.P SILLON is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in VALDELAUME (79110),
this company of category PME
shows in 2018 a revenue of 254 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MENUISERIE J.P SILLON (SIREN 503313132)
Indicator
2021
2020
2018
2017
Revenue
N/C
N/C
253 967 €
N/C
Net income
0 €
0 €
83 796 €
0 €
EBITDA
N/C
N/C
78 317 €
N/C
Net margin
N/C
N/C
33.0%
N/C
Revenue and income statement
In 2021, SARL MENUISERIE J.P SILLON records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.628%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.265%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Debt ratio
17.917
7.227
26.788
59.628
Financial autonomy
14.039
5.797
19.447
34.265
Repayment capacity
None
0.085
None
None
Cash flow / Revenue
None%
37.613%
None%
None%
Sector positioning
Debt ratio
59.632021
2018
2020
2021
Q1: 6.04
Med: 33.73
Q3: 92.88
Average+30 pts over 3 years
In 2021, the debt ratio of SARL MENUISERIE J.P SILLON (59.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.27%2021
2018
2020
2021
Q1: 15.56%
Med: 33.59%
Q3: 51.43%
Good+26 pts over 3 years
In 2021, the financial autonomy of SARL MENUISERIE J.P SILLON (34.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.09 years2018
2018
Q1: 0.0 years
Med: 0.24 years
Q3: 1.41 years
Good
In 2018, the repayment capacity of SARL MENUISERIE J.P SILLON (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
Liquidity ratio
351.019
369.636
228.869
157.09
Interest coverage
None
0.246
None
None
Sector positioning
Liquidity ratio
157.092021
2018
2020
2021
Q1: 144.83
Med: 201.57
Q3: 288.03
Average-45 pts over 3 years
In 2021, the liquidity ratio of SARL MENUISERIE J.P SILLON (157.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.25x2018
2018
Q1: 0.0x
Med: 0.49x
Q3: 3.22x
Average
In 2018, the interest coverage of SARL MENUISERIE J.P SILLON (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 177 days. Excellent situation: suppliers finance 177 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
177 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MENUISERIE J.P SILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Operating WCR
0 €
-20 980 €
0 €
0 €
Inventory turnover (days)
0
6
0
0
Customer payment term (days)
17
14
0
0
Supplier payment term (days)
161
70
228
177
Positioning of SARL MENUISERIE J.P SILLON in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL MENUISERIE J.P SILLON with other companies in the same sector:
Frequently asked questions about SARL MENUISERIE J.P SILLON
What is the revenue of SARL MENUISERIE J.P SILLON ?
The revenue of SARL MENUISERIE J.P SILLON in 2018 is 254 k€.
Is SARL MENUISERIE J.P SILLON profitable?
Yes, SARL MENUISERIE J.P SILLON generated a net profit of 84 k€ in 2018.
Where is the headquarters of SARL MENUISERIE J.P SILLON ?
The headquarters of SARL MENUISERIE J.P SILLON is located in VALDELAUME (79110), in the department Deux-Sevres.
Where to find the tax return of SARL MENUISERIE J.P SILLON ?
The tax return of SARL MENUISERIE J.P SILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MENUISERIE J.P SILLON operate?
SARL MENUISERIE J.P SILLON operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart