Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-03-01 (29 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: TOURCOING (59200), Nord
SARL MENUIPRO : revenue, balance sheet and financial ratios
SARL MENUIPRO is a French company
founded 29 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in TOURCOING (59200),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MENUIPRO (SIREN 411111941)
Indicator
2022
2021
2020
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 353 247 €
1 534 788 €
1 093 005 €
Net income
-37 761 €
13 495 €
90 332 €
63 309 €
99 301 €
41 324 €
40 740 €
EBITDA
N/C
N/C
N/C
N/C
134 177 €
50 946 €
48 910 €
Net margin
N/C
N/C
N/C
N/C
7.3%
2.7%
3.7%
Revenue and income statement
In 2022, SARL MENUIPRO records a net loss of 38 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-37 761 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.102%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.569%
Solvency indicators evolution SARL MENUIPRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
Debt ratio
0.108
0.002
0.003
0.0
0.0
0.07
0.102
Financial autonomy
25.017
22.681
23.185
23.646
81.349
68.789
68.569
Repayment capacity
0.012
0.0
0.0
None
None
None
None
Cash flow / Revenue
3.714%
2.692%
7.33%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.12022
2020
2021
2022
Q1: 4.99
Med: 29.21
Q3: 79.45
Excellent
In 2022, the debt ratio of SARL MENUIPRO (0.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.57%2022
2020
2021
2022
Q1: 16.26%
Med: 33.9%
Q3: 51.85%
Excellent
In 2022, the financial autonomy of SARL MENUIPRO (68.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 335.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
335.319
Liquidity indicators evolution SARL MENUIPRO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
Liquidity ratio
132.575
128.591
130.172
137.342
553.807
316.25
335.319
Interest coverage
0.983
3.121
0.0
None
None
None
None
Sector positioning
Liquidity ratio
335.322022
2020
2021
2022
Q1: 143.46
Med: 196.1
Q3: 280.5
Excellent
In 2022, the liquidity ratio of SARL MENUIPRO (335.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MENUIPRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
Operating WCR
639 167 €
573 750 €
340 382 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
6
0
0
0
0
0
Customer payment term (days)
187
133
108
0
0
0
0
Supplier payment term (days)
467
361
493
0
0
0
0
Positioning of SARL MENUIPRO in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL MENUIPRO with other companies in the same sector:
The headquarters of SARL MENUIPRO is located in TOURCOING (59200), in the department Nord.
Where to find the tax return of SARL MENUIPRO ?
The tax return of SARL MENUIPRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MENUIPRO operate?
SARL MENUIPRO operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart