Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-12-01 (18 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: ROQUETTES (31120), Haute-Garonne
SARL MENDES DA SILVA : revenue, balance sheet and financial ratios
SARL MENDES DA SILVA is a French company
founded 18 years ago,
specialized in the sector Autres travaux de finition.
Based in ROQUETTES (31120),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MENDES DA SILVA (SIREN 501409759)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 392 370 €
2 516 847 €
2 014 240 €
1 926 768 €
1 659 352 €
1 609 842 €
Net income
177 083 €
104 071 €
91 255 €
12 863 €
98 775 €
63 153 €
34 277 €
38 364 €
EBITDA
N/C
N/C
115 636 €
-7 056 €
116 396 €
96 794 €
64 379 €
37 155 €
Net margin
N/C
N/C
3.8%
0.5%
4.9%
3.3%
2.1%
2.4%
Revenue and income statement
In 2024, SARL MENDES DA SILVA generates positive net income of 177 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 38 k€ -> 177 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 083 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.921%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.863%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL MENDES DA SILVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.756
11.805
1.399
1.14
1.017
0.839
0.325
14.921
Financial autonomy
27.162
28.618
34.621
39.893
37.147
40.219
43.762
50.863
Repayment capacity
0.843
0.961
0.064
0.061
-0.271
0.055
None
None
Cash flow / Revenue
1.883%
1.862%
3.576%
3.969%
-0.653%
3.334%
None%
None%
Sector positioning
Debt ratio
14.922024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Average+26 pts over 3 years
In 2024, the debt ratio of SARL MENDES DA SILVA (14.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.86%2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Good+10 pts over 3 years
In 2024, the financial autonomy of SARL MENDES DA SILVA (50.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.06 years2022
2022
Q1: 0.0 years
Med: 0.07 years
Q3: 1.69 years
Good
In 2022, the repayment capacity of SARL MENDES DA SILVA (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.715
Liquidity indicators evolution SARL MENDES DA SILVA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
142.389
146.187
158.121
164.638
157.938
166.52
177.117
232.715
Interest coverage
5.011
0.214
0.0
1.379
-54.507
4.057
None
None
Sector positioning
Liquidity ratio
232.722024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Good+17 pts over 3 years
In 2024, the liquidity ratio of SARL MENDES DA SILVA (232.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.06x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.97x
Excellent
In 2022, the interest coverage of SARL MENDES DA SILVA (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MENDES DA SILVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
569 449 €
595 624 €
490 401 €
625 401 €
815 987 €
852 258 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
126
130
111
133
123
137
3909
0
Supplier payment term (days)
138
155
112
109
102
127
707
0
Positioning of SARL MENDES DA SILVA in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of SARL MENDES DA SILVA is estimated at
570 623 €
(range 208 747€ - 1 285 711€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
208k€570k€1285k€
570 623 €Range: 208 747€ - 1 285 711€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
177 083 €
×
3.2x
=570 623 €
Range: 208 747€ - 1 285 712€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare SARL MENDES DA SILVA with other companies in the same sector:
Frequently asked questions about SARL MENDES DA SILVA
What is the revenue of SARL MENDES DA SILVA ?
The revenue of SARL MENDES DA SILVA in 2022 is 2.4 M€.
Is SARL MENDES DA SILVA profitable?
Yes, SARL MENDES DA SILVA generated a net profit of 177 k€ in 2024.
Where is the headquarters of SARL MENDES DA SILVA ?
The headquarters of SARL MENDES DA SILVA is located in ROQUETTES (31120), in the department Haute-Garonne.
Where to find the tax return of SARL MENDES DA SILVA ?
The tax return of SARL MENDES DA SILVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MENDES DA SILVA operate?
SARL MENDES DA SILVA operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart