SARL MEDI'ART COMMUNICATION : revenue, balance sheet and financial ratios

SARL MEDI'ART COMMUNICATION is a French company founded 34 years ago, specialized in the sector Imprimerie de journaux. Based in MONTPELLIER (34000), this company of category PME shows in 2024 a revenue of 560 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL MEDI'ART COMMUNICATION (SIREN 384662599)
Indicator 2024 2023 2022 2021 2020 2019 2016
Revenue 560 128 € 589 577 € 538 810 € 344 820 € 573 309 € 515 030 € 482 543 €
Net income 922 € 35 659 € 66 305 € 70 522 € 32 100 € 7 013 € 1 136 €
EBITDA 189 € 40 214 € 82 861 € 76 208 € 35 842 € 9 462 € -1 446 €
Net margin 0.2% 6.0% 12.3% 20.5% 5.6% 1.4% 0.2%

Revenue and income statement

In 2024, SARL MEDI'ART COMMUNICATION achieves revenue of 560 k€. Revenue is growing positively over 7 years (CAGR: +1.9%). Slight decline of -5% vs 2023. After deducting consumption (853 €), gross margin stands at 559 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 189 €, representing 0.0% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -100%, reducing margin by 6.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 922 €, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

560 128 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

559 275 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

189 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-680 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

922 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

0.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.403%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

74.811%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

0.328%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

13.504

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.8%

Solvency indicators evolution
SARL MEDI'ART COMMUNICATION

Sector positioning

Debt ratio
6.4 2024
2022
2023
2024
Q1: -32.69
Med: 0.0
Q3: 0.32
Watch

In 2024, the debt ratio of SARL MEDI'ART COMMUNICATION (6.40) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
74.81% 2024
2022
2023
2024
Q1: -34.36%
Med: 4.48%
Q3: 30.06%
Excellent +8 pts over 3 years

In 2024, the financial autonomy of SARL MEDI'ART COMMUNICATION (74.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
13.5 years 2024
2022
2023
2024
Q1: -1.07 years
Med: 0.0 years
Q3: 0.0 years
Watch +18 pts over 3 years

In 2024, the repayment capacity of SARL MEDI'ART COMMUNICATION (13.50) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 488.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

488.321

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
SARL MEDI'ART COMMUNICATION

Sector positioning

Liquidity ratio
488.32 2024
2022
2023
2024
Q1: 63.61
Med: 105.7
Q3: 179.21
Excellent -10 pts over 3 years

In 2024, the liquidity ratio of SARL MEDI'ART COMMUNICATION (488.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2024
2022
2023
2024
Q1: -7.49x
Med: 0.0x
Q3: 1.97x
Good

In 2024, the interest coverage of SARL MEDI'ART COMMUNICATION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The company must finance 8 days of gap between collections and payments. Overall, WCR represents 31 days of revenue, i.e. 49 k€ to permanently finance. Over 2016-2024, WCR increased by +71%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

48 888 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

51 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

43 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

31 j

WCR and payment terms evolution
SARL MEDI'ART COMMUNICATION

Positioning of SARL MEDI'ART COMMUNICATION in its sector

Comparison with sector Imprimerie de journaux

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of SARL MEDI'ART COMMUNICATION is estimated at 42 516 € (range 23 922€ - 83 439€). With an EBITDA of 189€, the sector multiple of 3.2x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
23k€ 42k€ 83k€
42 516 € Range: 23 922€ - 83 439€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
189 € × 3.2x
Estimation 614 €
310€ - 1 438€
Revenue Multiple 30%
560 128 € × 0.25x
Estimation 138 010 €
78 000€ - 267 827€
Net Income Multiple 20%
922 € × 4.4x
Estimation 4 031 €
1 839€ - 11 860€
How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Imprimerie de journaux)

Compare SARL MEDI'ART COMMUNICATION with other companies in the same sector:

Frequently asked questions about SARL MEDI'ART COMMUNICATION

What is the revenue of SARL MEDI'ART COMMUNICATION ?

The revenue of SARL MEDI'ART COMMUNICATION in 2024 is 560 k€.

Is SARL MEDI'ART COMMUNICATION profitable?

Yes, SARL MEDI'ART COMMUNICATION generated a net profit of 922€ in 2024.

Where is the headquarters of SARL MEDI'ART COMMUNICATION ?

The headquarters of SARL MEDI'ART COMMUNICATION is located in MONTPELLIER (34000), in the department Herault.

Where to find the tax return of SARL MEDI'ART COMMUNICATION ?

The tax return of SARL MEDI'ART COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL MEDI'ART COMMUNICATION operate?

SARL MEDI'ART COMMUNICATION operates in the sector Imprimerie de journaux (NAF code 18.11Z). See the 'Sector positioning' section above to compare the company with its competitors.