Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-11-02 (29 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: YZERNAY (49360), Maine-et-Loire
SARL MECANO SOUDURE RETAILLEAU is a French company
founded 29 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in YZERNAY (49360),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MECANO SOUDURE RETAILLEAU (SIREN 409792520)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 011 809 €
1 076 632 €
1 027 907 €
911 400 €
Net income
137 369 €
195 733 €
218 280 €
115 628 €
115 932 €
176 860 €
128 760 €
149 411 €
127 767 €
EBITDA
N/C
N/C
N/C
N/C
N/C
264 190 €
199 587 €
230 268 €
192 969 €
Net margin
N/C
N/C
N/C
N/C
N/C
17.5%
12.0%
14.5%
14.0%
Revenue and income statement
In 2024, SARL MECANO SOUDURE RETAILLEAU generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 128 k€ -> 137 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 369 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.165%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.244%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.302
21.734
19.761
9.632
6.038
2.139
0.826
23.834
24.165
Financial autonomy
67.716
65.306
66.879
66.767
70.252
73.266
72.273
74.091
71.244
Repayment capacity
0.931
0.844
0.839
0.348
None
None
None
None
None
Cash flow / Revenue
16.578%
17.664%
15.696%
21.747%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.162024
2022
2023
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Average+27 pts over 3 years
In 2024, the debt ratio of SARL MECANO SOUDURE RETAI... (24.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.24%2024
2022
2023
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Excellent
In 2024, the financial autonomy of SARL MECANO SOUDURE RETAI... (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 698.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
473.311
424.676
434.382
264.735
324.775
323.01
294.639
954.513
698.666
Interest coverage
0.798
0.876
0.967
0.664
None
None
None
None
None
Sector positioning
Liquidity ratio
698.672024
2022
2023
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of SARL MECANO SOUDURE RETAI... (698.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MECANO SOUDURE RETAILLEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
18 556 €
53 914 €
506 €
-163 387 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
2
2
0
0
0
0
0
Customer payment term (days)
36
57
29
43
0
0
0
0
0
Supplier payment term (days)
56
52
43
44
0
0
0
0
0
Positioning of SARL MECANO SOUDURE RETAILLEAU in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SARL MECANO SOUDURE RETAILLEAU is estimated at
263 090 €
(range 191 268€ - 962 642€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
191k€263k€962k€
263 090 €Range: 191 268€ - 962 642€
NAF 5 all-time
Valuation method used
Net Income Multiple
137 369 €
×
1.9x
=263 091 €
Range: 191 269€ - 962 642€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SARL MECANO SOUDURE RETAILLEAU with other companies in the same sector:
Frequently asked questions about SARL MECANO SOUDURE RETAILLEAU
What is the revenue of SARL MECANO SOUDURE RETAILLEAU ?
The revenue of SARL MECANO SOUDURE RETAILLEAU in 2019 is 1.0 M€.
Is SARL MECANO SOUDURE RETAILLEAU profitable?
Yes, SARL MECANO SOUDURE RETAILLEAU generated a net profit of 137 k€ in 2024.
Where is the headquarters of SARL MECANO SOUDURE RETAILLEAU ?
The headquarters of SARL MECANO SOUDURE RETAILLEAU is located in YZERNAY (49360), in the department Maine-et-Loire.
Where to find the tax return of SARL MECANO SOUDURE RETAILLEAU ?
The tax return of SARL MECANO SOUDURE RETAILLEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MECANO SOUDURE RETAILLEAU operate?
SARL MECANO SOUDURE RETAILLEAU operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart