Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-02-16 (22 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: BORDEAUX (33000), Gironde
SARL M.C.I. SCE MAINTENANCE CONSEIL INFO : revenue, balance sheet and financial ratios
SARL M.C.I. SCE MAINTENANCE CONSEIL INFO is a French company
founded 22 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in BORDEAUX (33000),
this company of category PME
shows in 2022 a revenue of 853 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL M.C.I. SCE MAINTENANCE CONSEIL INFO (SIREN 452519788)
Indicator
2024
2023
2022
2021
2020
2017
Revenue
N/C
N/C
853 391 €
740 796 €
653 310 €
659 917 €
Net income
114 323 €
108 512 €
151 179 €
111 886 €
44 165 €
1 901 €
EBITDA
N/C
N/C
318 418 €
268 635 €
169 865 €
59 172 €
Net margin
N/C
N/C
17.7%
15.1%
6.8%
0.3%
Revenue and income statement
In 2024, SARL M.C.I. SCE MAINTENANCE CONSEIL INFO generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 2 k€ -> 114 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 323 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.865%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.344%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL M.C.I. SCE MAINTENANCE CONSEIL INFO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
Debt ratio
10.016
5.789
2.149
6.787
5.369
3.865
Financial autonomy
63.058
67.68
69.372
73.131
78.655
77.344
Repayment capacity
2.017
0.223
0.054
0.177
None
None
Cash flow / Revenue
1.695%
8.897%
16.854%
17.379%
None%
None%
Sector positioning
Debt ratio
3.872024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Good
In 2024, the debt ratio of SARL M.C.I. SCE MAINTENAN... (3.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.34%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Excellent
In 2024, the financial autonomy of SARL M.C.I. SCE MAINTENAN... (77.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.18 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Average
In 2022, the repayment capacity of SARL M.C.I. SCE MAINTENAN... (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 487.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
487.625
Liquidity indicators evolution SARL M.C.I. SCE MAINTENANCE CONSEIL INFO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
2024
Liquidity ratio
286.782
317.218
328.038
430.062
556.066
487.625
Interest coverage
0.869
0.164
0.055
0.042
None
None
Sector positioning
Liquidity ratio
487.622024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Excellent
In 2024, the liquidity ratio of SARL M.C.I. SCE MAINTENAN... (487.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.04x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Good
In 2022, the interest coverage of SARL M.C.I. SCE MAINTENAN... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL M.C.I. SCE MAINTENANCE CONSEIL INFO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
Operating WCR
133 026 €
27 942 €
2 348 €
178 043 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
91
43
45
90
0
0
Supplier payment term (days)
20
41
31
48
0
0
Positioning of SARL M.C.I. SCE MAINTENANCE CONSEIL INFO in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of SARL M.C.I. SCE MAINTENANCE CONSEIL INFO is estimated at
168 655 €
(range 72 879€ - 495 106€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
72k€168k€495k€
168 655 €Range: 72 879€ - 495 106€
NAF 5 all-time
Valuation method used
Net Income Multiple
114 323 €
×
1.5x
=168 655 €
Range: 72 880€ - 495 106€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare SARL M.C.I. SCE MAINTENANCE CONSEIL INFO with other companies in the same sector:
Frequently asked questions about SARL M.C.I. SCE MAINTENANCE CONSEIL INFO
What is the revenue of SARL M.C.I. SCE MAINTENANCE CONSEIL INFO ?
The revenue of SARL M.C.I. SCE MAINTENANCE CONSEIL INFO in 2022 is 853 k€.
Is SARL M.C.I. SCE MAINTENANCE CONSEIL INFO profitable?
Yes, SARL M.C.I. SCE MAINTENANCE CONSEIL INFO generated a net profit of 114 k€ in 2024.
Where is the headquarters of SARL M.C.I. SCE MAINTENANCE CONSEIL INFO ?
The headquarters of SARL M.C.I. SCE MAINTENANCE CONSEIL INFO is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of SARL M.C.I. SCE MAINTENANCE CONSEIL INFO ?
The tax return of SARL M.C.I. SCE MAINTENANCE CONSEIL INFO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL M.C.I. SCE MAINTENANCE CONSEIL INFO operate?
SARL M.C.I. SCE MAINTENANCE CONSEIL INFO operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart