Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1997-10-01 (28 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: CAMPIGNEULLES-LES-PETITES (62170), Pas-de-Calais
SARL MARITIME PLANTS : revenue, balance sheet and financial ratios
SARL MARITIME PLANTS is a French company
founded 28 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in CAMPIGNEULLES-LES-PETITES (62170),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MARITIME PLANTS (SIREN 414702316)
Indicator
2018
2017
2016
Revenue
N/C
1 403 823 €
1 356 432 €
Net income
-36 070 €
14 894 €
13 251 €
EBITDA
N/C
65 564 €
109 327 €
Net margin
N/C
1.1%
1.0%
Revenue and income statement
In 2018, SARL MARITIME PLANTS records a net loss of 36 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-36 070 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.983%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
151.903
87.721
127.983
Financial autonomy
27.783
28.158
26.84
Repayment capacity
0.613
1.236
None
Cash flow / Revenue
7.767%
4.241%
None%
Sector positioning
Debt ratio
127.982018
2016
2017
2018
Q1: 32.3
Med: 161.14
Q3: 520.08
Good-6 pts over 3 years
In 2018, the debt ratio of SARL MARITIME PLANTS (127.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
26.84%2018
2016
2017
2018
Q1: 12.2%
Med: 34.29%
Q3: 61.08%
Average
In 2018, the financial autonomy of SARL MARITIME PLANTS (26.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.24 years2017
2016
2017
Q1: 0.52 years
Med: 2.29 years
Q3: 4.24 years
Good+6 pts over 2 years
In 2017, the repayment capacity of SARL MARITIME PLANTS (1.24) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
183.353
203.973
212.412
Interest coverage
2.027
4.187
None
Sector positioning
Liquidity ratio
212.412018
2016
2017
2018
Q1: 96.84
Med: 169.45
Q3: 309.69
Good
In 2018, the liquidity ratio of SARL MARITIME PLANTS (212.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.19x2017
2016
2017
Q1: 0.56x
Med: 3.83x
Q3: 7.39x
Good+15 pts over 2 years
In 2017, the interest coverage of SARL MARITIME PLANTS (4.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4974 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 699 days. The gap of 4275 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4974 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
699 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MARITIME PLANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
654 533 €
809 936 €
0 €
Inventory turnover (days)
1
0
0
Customer payment term (days)
147
177
4974
Supplier payment term (days)
45
69
699
Positioning of SARL MARITIME PLANTS in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare SARL MARITIME PLANTS with other companies in the same sector:
Frequently asked questions about SARL MARITIME PLANTS
What is the revenue of SARL MARITIME PLANTS ?
The revenue of SARL MARITIME PLANTS in 2017 is 1.4 M€.
Is SARL MARITIME PLANTS profitable?
SARL MARITIME PLANTS recorded a net loss in 2018.
Where is the headquarters of SARL MARITIME PLANTS ?
The headquarters of SARL MARITIME PLANTS is located in CAMPIGNEULLES-LES-PETITES (62170), in the department Pas-de-Calais.
Where to find the tax return of SARL MARITIME PLANTS ?
The tax return of SARL MARITIME PLANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MARITIME PLANTS operate?
SARL MARITIME PLANTS operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart