Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Fabrication d'instruments de musiqueLocation: OLLIOULES (83190), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MARCA ET COMPAGNIE : revenue, balance sheet and financial ratios
SARL MARCA ET COMPAGNIE is a French company
founded 59 years ago,
specialized in the sector Fabrication d'instruments de musique.
Based in OLLIOULES (83190),
this company of category PME
shows in 2024 a net income positive of 69 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MARCA ET COMPAGNIE (SIREN 679501544)
Indicator
2024
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
68 969 €
76 925 €
-32 040 €
29 078 €
108 541 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL MARCA ET COMPAGNIE generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 109 k€ -> 69 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 969 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 177%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
176.651%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.937%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL MARCA ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Debt ratio
83.688
112.766
120.51
76.85
176.651
Financial autonomy
41.758
42.255
36.572
50.77
29.937
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
176.652024
2018
2019
2024
Q1: 0.35
Med: 8.94
Q3: 29.6
Watch+7 pts over 3 years
In 2024, the debt ratio of SARL MARCA ET COMPAGNIE (176.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.94%2024
2018
2019
2024
Q1: 12.59%
Med: 47.64%
Q3: 73.98%
Average
In 2024, the financial autonomy of SARL MARCA ET COMPAGNIE (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 540.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
540.126
Liquidity indicators evolution SARL MARCA ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2024
Liquidity ratio
350.723
555.982
337.085
674.767
540.126
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
540.132024
2018
2019
2024
Q1: 214.96
Med: 363.57
Q3: 545.73
Good+17 pts over 3 years
In 2024, the liquidity ratio of SARL MARCA ET COMPAGNIE (540.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL MARCA ET COMPAGNIE in its sector
Comparison with sector Fabrication d'instruments de musique
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of SARL MARCA ET COMPAGNIE is estimated at
192 159 €
(range 53 481€ - 392 635€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
53k€192k€392k€
192 159 €Range: 53 481€ - 392 635€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
68 969 €
×
2.8x
=192 160 €
Range: 53 481€ - 392 635€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'instruments de musique)
Compare SARL MARCA ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about SARL MARCA ET COMPAGNIE
What is the revenue of SARL MARCA ET COMPAGNIE ?
The revenue of SARL MARCA ET COMPAGNIE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL MARCA ET COMPAGNIE profitable?
Yes, SARL MARCA ET COMPAGNIE generated a net profit of 69 k€ in 2024.
Where is the headquarters of SARL MARCA ET COMPAGNIE ?
The headquarters of SARL MARCA ET COMPAGNIE is located in OLLIOULES (83190), in the department Var.
Where to find the tax return of SARL MARCA ET COMPAGNIE ?
The tax return of SARL MARCA ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MARCA ET COMPAGNIE operate?
SARL MARCA ET COMPAGNIE operates in the sector Fabrication d'instruments de musique (NAF code 32.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart