Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-07-01 (39 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: BAYONNE (64100), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MANOIR DE FRANCE : revenue, balance sheet and financial ratios
SARL MANOIR DE FRANCE is a French company
founded 39 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in BAYONNE (64100),
this company of category PME
shows in 2025 a net income positive of 97 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MANOIR DE FRANCE (SIREN 338508716)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
97 049 €
35 153 €
30 789 €
68 422 €
411 625 €
70 591 €
97 895 €
11 571 €
13 924 €
16 492 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL MANOIR DE FRANCE generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 16 k€ -> 97 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 049 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.611%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.173%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL MANOIR DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
10.193
23.315
336.475
184.746
124.893
5.831
12.983
13.312
10.638
7.611
Financial autonomy
9.369
9.426
6.1
7.755
9.863
40.607
42.026
43.713
44.175
45.173
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.612025
2023
2024
2025
Q1: 0.12
Med: 13.76
Q3: 61.03
Good-13 pts over 3 years
In 2025, the debt ratio of SARL MANOIR DE FRANCE (7.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.17%2025
2023
2024
2025
Q1: 5.16%
Med: 18.73%
Q3: 50.05%
Good
In 2025, the financial autonomy of SARL MANOIR DE FRANCE (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.593
Liquidity indicators evolution SARL MANOIR DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
97.803
95.603
99.906
101.556
101.43
109.503
115.859
117.023
115.135
122.593
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
122.592025
2023
2024
2025
Q1: 100.51
Med: 110.06
Q3: 375.62
Good
In 2025, the liquidity ratio of SARL MANOIR DE FRANCE (122.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL MANOIR DE FRANCE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SARL MANOIR DE FRANCE is estimated at
216 559 €
(range 48 668€ - 666 767€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
48k€216k€666k€
216 559 €Range: 48 668€ - 666 767€
NAF 5 all-time
Valuation method used
Net Income Multiple
97 049 €
×
2.2x
=216 560 €
Range: 48 668€ - 666 768€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SARL MANOIR DE FRANCE with other companies in the same sector:
Frequently asked questions about SARL MANOIR DE FRANCE
What is the revenue of SARL MANOIR DE FRANCE ?
The revenue of SARL MANOIR DE FRANCE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL MANOIR DE FRANCE profitable?
Yes, SARL MANOIR DE FRANCE generated a net profit of 97 k€ in 2025.
Where is the headquarters of SARL MANOIR DE FRANCE ?
The headquarters of SARL MANOIR DE FRANCE is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of SARL MANOIR DE FRANCE ?
The tax return of SARL MANOIR DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MANOIR DE FRANCE operate?
SARL MANOIR DE FRANCE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart