Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-12-17 (33 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARADOU (13520), Bouches-du-Rhone
SARL MANALEX : revenue, balance sheet and financial ratios
SARL MANALEX is a French company
founded 33 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARADOU (13520),
this company of category PME
shows in 2022 a revenue of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MANALEX (SIREN 389478181)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 237 €
N/C
773 713 €
N/C
1 470 230 €
1 421 288 €
1 268 770 €
Net income
-87 087 €
-145 520 €
-318 429 €
327 957 €
-59 833 €
132 890 €
100 904 €
107 869 €
124 413 €
EBITDA
N/C
N/C
-290 488 €
N/C
11 463 €
N/C
149 157 €
198 446 €
191 004 €
Net margin
N/C
N/C
-14234.6%
N/C
-7.7%
N/C
6.9%
7.6%
9.8%
Revenue and income statement
In 2024, SARL MANALEX records a net loss of 87 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-87 087 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.754%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.373%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.763
7.371
23.827
19.809
36.054
13.372
39.311
83.759
80.754
Financial autonomy
82.245
86.641
77.069
78.708
72.07
85.46
68.768
52.267
54.373
Repayment capacity
1.021
0.614
2.751
None
219.941
None
-2.229
None
None
Cash flow / Revenue
13.726%
12.679%
9.474%
None%
0.337%
None%
-13334.153%
None%
None%
Sector positioning
Debt ratio
80.752024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average+18 pts over 3 years
In 2024, the debt ratio of SARL MANALEX (80.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.37%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good-11 pts over 3 years
In 2024, the financial autonomy of SARL MANALEX (54.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.23 years2022
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Excellent
In 2022, the repayment capacity of SARL MANALEX (-2.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1233.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1233.521
Liquidity indicators evolution SARL MANALEX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
405.026
431.656
632.942
646.486
2098.273
3193.876
961.29
658.483
1233.521
Interest coverage
3.225
2.751
2.731
None
70.348
None
-2.194
None
None
Sector positioning
Liquidity ratio
1233.522024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Good
In 2024, the liquidity ratio of SARL MANALEX (1233.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.19x2022
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Average
In 2022, the interest coverage of SARL MANALEX (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MANALEX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-44 876 €
-25 384 €
44 313 €
0 €
97 519 €
0 €
355 018 €
0 €
0 €
Inventory turnover (days)
1
1
1
0
3
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
32
22
14
0
12
0
533
0
0
Positioning of SARL MANALEX in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare SARL MANALEX with other companies in the same sector:
The headquarters of SARL MANALEX is located in PARADOU (13520), in the department Bouches-du-Rhone.
Where to find the tax return of SARL MANALEX ?
The tax return of SARL MANALEX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MANALEX operate?
SARL MANALEX operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart