Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-07-02 (27 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: SAINT-DOULCHARD (18230), Cher
SARL MAJOKE IMMOBILIER : revenue, balance sheet and financial ratios
SARL MAJOKE IMMOBILIER is a French company
founded 27 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in SAINT-DOULCHARD (18230),
this company of category PME
shows in 2019 a revenue of 456 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MAJOKE IMMOBILIER (SIREN 419465455)
Indicator
2021
2019
2018
2017
2016
Revenue
N/C
456 228 €
1 030 072 €
558 015 €
1 015 608 €
Net income
0 €
39 251 €
74 475 €
41 245 €
94 503 €
EBITDA
N/C
41 629 €
82 531 €
39 152 €
111 281 €
Net margin
N/C
8.6%
7.2%
7.4%
9.3%
Revenue and income statement
In 2021, SARL MAJOKE IMMOBILIER records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 95 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.175%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.161%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
47.656
35.579
6.442
0.244
0.175
Financial autonomy
31.152
25.415
5.721
0.234
0.161
Repayment capacity
0.0
0.007
0.004
0.0
None
Cash flow / Revenue
9.482%
7.793%
7.45%
9.366%
None%
Sector positioning
Debt ratio
0.172021
2018
2019
2021
Q1: 0.0
Med: 26.64
Q3: 275.35
Good-9 pts over 3 years
In 2021, the debt ratio of SARL MAJOKE IMMOBILIER (0.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.16%2021
2018
2019
2021
Q1: 0.63%
Med: 25.33%
Q3: 68.35%
Average-5 pts over 3 years
In 2021, the financial autonomy of SARL MAJOKE IMMOBILIER (0.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2018
2019
Q1: -5.68 years
Med: 0.0 years
Q3: 2.87 years
Good
In 2019, the repayment capacity of SARL MAJOKE IMMOBILIER (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1148.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
286.755
343.883
879.706
2305.469
1148.359
Interest coverage
0.0
0.0
0.387
0.0
None
Sector positioning
Liquidity ratio
1148.362021
2018
2019
2021
Q1: 149.24
Med: 437.9
Q3: 2125.97
Good
In 2021, the liquidity ratio of SARL MAJOKE IMMOBILIER (1148.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2018
2019
Q1: -2.34x
Med: 0.0x
Q3: 3.89x
Good
In 2019, the interest coverage of SARL MAJOKE IMMOBILIER (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MAJOKE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
60 408 €
439 214 €
114 554 €
114 139 €
0 €
Inventory turnover (days)
93
364
52
79
0
Customer payment term (days)
4
7
5
0
0
Supplier payment term (days)
1
1
1
8
0
Positioning of SARL MAJOKE IMMOBILIER in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare SARL MAJOKE IMMOBILIER with other companies in the same sector:
Frequently asked questions about SARL MAJOKE IMMOBILIER
What is the revenue of SARL MAJOKE IMMOBILIER ?
The revenue of SARL MAJOKE IMMOBILIER in 2019 is 456 k€.
Is SARL MAJOKE IMMOBILIER profitable?
Yes, SARL MAJOKE IMMOBILIER generated a net profit of 39 k€ in 2019.
Where is the headquarters of SARL MAJOKE IMMOBILIER ?
The headquarters of SARL MAJOKE IMMOBILIER is located in SAINT-DOULCHARD (18230), in the department Cher.
Where to find the tax return of SARL MAJOKE IMMOBILIER ?
The tax return of SARL MAJOKE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MAJOKE IMMOBILIER operate?
SARL MAJOKE IMMOBILIER operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart