Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-05-23 (19 years)Status: ActiveBusiness sector: Autres activités de nettoyage n.c.a.Location: SONGEONS (60380), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL LUDO BALAYAGE : revenue, balance sheet and financial ratios
SARL LUDO BALAYAGE is a French company
founded 19 years ago,
specialized in the sector Autres activités de nettoyage n.c.a..
Based in SONGEONS (60380),
this company of category PME
shows in 2017 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LUDO BALAYAGE (SIREN 490376605)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 678 122 €
N/C
Net income
649 705 €
195 878 €
54 084 €
603 297 €
-455 691 €
77 625 €
EBITDA
N/C
N/C
N/C
N/C
-1 043 056 €
N/C
Net margin
N/C
N/C
N/C
N/C
-12.4%
N/C
Revenue and income statement
In 2024, SARL LUDO BALAYAGE generates positive net income of 650 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 650 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
649 705 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.31%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.767%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
7.035
49.053
19.139
13.293
-52.104
82.31
Financial autonomy
44.467
26.891
36.034
36.914
-1.265
4.767
Repayment capacity
None
-0.697
None
None
None
None
Cash flow / Revenue
None%
-12.96%
None%
None%
None%
None%
Sector positioning
Debt ratio
82.312024
2019
2023
2024
Q1: 0.01
Med: 16.49
Q3: 70.96
Watch+34 pts over 3 years
In 2024, the debt ratio of SARL LUDO BALAYAGE (82.31) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.77%2024
2019
2023
2024
Q1: 9.16%
Med: 29.22%
Q3: 53.78%
Watch-32 pts over 3 years
In 2024, the financial autonomy of SARL LUDO BALAYAGE (4.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 71.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
71.653
Liquidity indicators evolution SARL LUDO BALAYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
134.805
110.537
132.995
131.896
78.461
71.653
Interest coverage
None
-0.221
None
None
None
None
Sector positioning
Liquidity ratio
71.652024
2019
2023
2024
Q1: 117.25
Med: 200.11
Q3: 372.45
Watch-12 pts over 3 years
In 2024, the liquidity ratio of SARL LUDO BALAYAGE (71.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LUDO BALAYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
0 €
753 059 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
0
0
0
0
Customer payment term (days)
0
121
698
765
0
0
Supplier payment term (days)
0
26
459
292
0
0
Positioning of SARL LUDO BALAYAGE in its sector
Comparison with sector Autres activités de nettoyage n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 645 287€ to 2 964 780€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
645k€1328k€2964k€
1 328 612 €Range: 645 287€ - 2 964 780€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage n.c.a.)
Compare SARL LUDO BALAYAGE with other companies in the same sector:
Frequently asked questions about SARL LUDO BALAYAGE
What is the revenue of SARL LUDO BALAYAGE ?
The revenue of SARL LUDO BALAYAGE in 2017 is 3.7 M€.
Is SARL LUDO BALAYAGE profitable?
Yes, SARL LUDO BALAYAGE generated a net profit of 650 k€ in 2024.
Where is the headquarters of SARL LUDO BALAYAGE ?
The headquarters of SARL LUDO BALAYAGE is located in SONGEONS (60380), in the department Oise.
Where to find the tax return of SARL LUDO BALAYAGE ?
The tax return of SARL LUDO BALAYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LUDO BALAYAGE operate?
SARL LUDO BALAYAGE operates in the sector Autres activités de nettoyage n.c.a. (NAF code 81.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart