Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-04-01 (32 years)Status: ActiveBusiness sector: Activités photographiquesLocation: BOUVELLEMONT (08430), Ardennes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL LPA LES PHOTOGRAPHES ASSOCIES : revenue, balance sheet and financial ratios
SARL LPA LES PHOTOGRAPHES ASSOCIES is a French company
founded 32 years ago,
specialized in the sector Activités photographiques.
Based in BOUVELLEMONT (08430),
this company of category PME
shows in 2021 a revenue of 181 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LPA LES PHOTOGRAPHES ASSOCIES (SIREN 397526260)
Indicator
2022
2021
Revenue
N/C
180 743 €
Net income
6 940 €
6 023 €
EBITDA
N/C
52 351 €
Net margin
N/C
3.3%
Revenue and income statement
In 2022, SARL LPA LES PHOTOGRAPHES ASSOCIES generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 6 k€ -> 7 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.263%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.065%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LPA LES PHOTOGRAPHES ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
34.364
19.263
Financial autonomy
66.703
74.065
Repayment capacity
3.856
None
Cash flow / Revenue
8.744%
None%
Sector positioning
Debt ratio
19.262022
2021
2022
Q1: 0.0
Med: 15.83
Q3: 81.69
Average
In 2022, the debt ratio of SARL LPA LES PHOTOGRAPHES... (19.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.06%2022
2021
2022
Q1: 5.01%
Med: 35.04%
Q3: 64.21%
Excellent
In 2022, the financial autonomy of SARL LPA LES PHOTOGRAPHES... (74.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.86 years2021
2021
Q1: 0.0 years
Med: 0.03 years
Q3: 1.71 years
Average
In 2021, the repayment capacity of SARL LPA LES PHOTOGRAPHES... (3.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 835.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
835.575
Liquidity indicators evolution SARL LPA LES PHOTOGRAPHES ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
934.019
835.575
Interest coverage
0.277
None
Sector positioning
Liquidity ratio
835.582022
2021
2022
Q1: 107.9
Med: 207.44
Q3: 377.46
Excellent
In 2022, the liquidity ratio of SARL LPA LES PHOTOGRAPHES... (835.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.28x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.12x
Good
In 2021, the interest coverage of SARL LPA LES PHOTOGRAPHES... (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 621 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 410 days. The gap of 211 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
621 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
410 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LPA LES PHOTOGRAPHES ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Operating WCR
253 693 €
0 €
Inventory turnover (days)
429
0
Customer payment term (days)
54
621
Supplier payment term (days)
49
410
Positioning of SARL LPA LES PHOTOGRAPHES ASSOCIES in its sector
Comparison with sector Activités photographiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 22 747€ to 75 260€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
22k€41k€75k€
41 245 €Range: 22 747€ - 75 260€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités photographiques)
Compare SARL LPA LES PHOTOGRAPHES ASSOCIES with other companies in the same sector:
Frequently asked questions about SARL LPA LES PHOTOGRAPHES ASSOCIES
What is the revenue of SARL LPA LES PHOTOGRAPHES ASSOCIES ?
The revenue of SARL LPA LES PHOTOGRAPHES ASSOCIES in 2021 is 181 k€.
Is SARL LPA LES PHOTOGRAPHES ASSOCIES profitable?
Yes, SARL LPA LES PHOTOGRAPHES ASSOCIES generated a net profit of 7 k€ in 2022.
Where is the headquarters of SARL LPA LES PHOTOGRAPHES ASSOCIES ?
The headquarters of SARL LPA LES PHOTOGRAPHES ASSOCIES is located in BOUVELLEMONT (08430), in the department Ardennes.
Where to find the tax return of SARL LPA LES PHOTOGRAPHES ASSOCIES ?
The tax return of SARL LPA LES PHOTOGRAPHES ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LPA LES PHOTOGRAPHES ASSOCIES operate?
SARL LPA LES PHOTOGRAPHES ASSOCIES operates in the sector Activités photographiques (NAF code 74.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart