Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1998-06-01 (27 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: LANUEJOLS (48000), Lozere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL LOZERE MOISSON : revenue, balance sheet and financial ratios
SARL LOZERE MOISSON is a French company
founded 27 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in LANUEJOLS (48000),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LOZERE MOISSON (SIREN 419159413)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 053 743 €
Net income
27 933 €
53 104 €
13 282 €
70 975 €
205 620 €
48 600 €
50 498 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
10 254 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.8%
Revenue and income statement
In 2023, SARL LOZERE MOISSON generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 50 k€ -> 28 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 933 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.699%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.344%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
117.158
91.725
51.671
47.64
82.633
88.677
147.699
Financial autonomy
36.643
38.807
49.423
50.0
43.182
39.485
33.344
Repayment capacity
-42.797
None
None
None
None
None
None
Cash flow / Revenue
-0.622%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
147.72023
2020
2021
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Average+16 pts over 3 years
In 2023, the debt ratio of SARL LOZERE MOISSON (147.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.34%2023
2020
2021
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Good
In 2023, the financial autonomy of SARL LOZERE MOISSON (33.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
212.476
190.746
0.0
0.0
0.0
187.119
279.981
Interest coverage
84.318
None
None
None
None
None
None
Sector positioning
Liquidity ratio
279.982023
2020
2021
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Good+62 pts over 3 years
In 2023, the liquidity ratio of SARL LOZERE MOISSON (279.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LOZERE MOISSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
240 812 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
29
0
0
0
0
0
0
Customer payment term (days)
32
0
0
0
0
0
0
Supplier payment term (days)
43
0
0
0
0
0
0
Positioning of SARL LOZERE MOISSON in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SARL LOZERE MOISSON is estimated at
49 313 €
(range 22 545€ - 144 983€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
50 tx
22k€49k€144k€
49 313 €Range: 22 545€ - 144 983€
NAF 5 all-time
Valuation method used
Net Income Multiple
27 933 €
×
1.8x
=49 313 €
Range: 22 545€ - 144 983€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare SARL LOZERE MOISSON with other companies in the same sector:
Frequently asked questions about SARL LOZERE MOISSON
What is the revenue of SARL LOZERE MOISSON ?
The revenue of SARL LOZERE MOISSON in 2016 is 1.1 M€.
Is SARL LOZERE MOISSON profitable?
Yes, SARL LOZERE MOISSON generated a net profit of 28 k€ in 2023.
Where is the headquarters of SARL LOZERE MOISSON ?
The headquarters of SARL LOZERE MOISSON is located in LANUEJOLS (48000), in the department Lozere.
Where to find the tax return of SARL LOZERE MOISSON ?
The tax return of SARL LOZERE MOISSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LOZERE MOISSON operate?
SARL LOZERE MOISSON operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart