Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-09-01 (17 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LAYRAC (47390), Lot-et-Garonne
SARL LORENZO FREDERIC : revenue, balance sheet and financial ratios
SARL LORENZO FREDERIC is a French company
founded 17 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LAYRAC (47390),
this company of category PME
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LORENZO FREDERIC (SIREN 508343373)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 975 195 €
2 677 597 €
N/C
N/C
N/C
1 936 329 €
1 780 480 €
1 400 346 €
Net income
-106 563 €
29 841 €
38 855 €
168 613 €
-71 315 €
5 372 €
41 623 €
8 582 €
76 418 €
EBITDA
N/C
124 771 €
129 941 €
N/C
N/C
N/C
100 016 €
37 121 €
133 209 €
Net margin
N/C
1.0%
1.5%
N/C
N/C
N/C
2.1%
0.5%
5.5%
Revenue and income statement
In 2025, SARL LORENZO FREDERIC records a net loss of 107 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-106 563 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 396%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
396.012%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.542%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LORENZO FREDERIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
27.602
40.112
42.832
52.996
253.824
109.748
246.878
110.771
396.012
Financial autonomy
44.015
37.576
36.811
39.717
15.459
27.603
16.198
23.412
10.542
Repayment capacity
0.632
6.419
1.637
None
None
None
4.387
2.869
None
Cash flow / Revenue
7.497%
0.894%
3.9%
None%
None%
None%
3.564%
2.675%
None%
Sector positioning
Debt ratio
396.012025
2023
2024
2025
Q1: 3.54
Med: 16.05
Q3: 46.81
Watch
In 2025, the debt ratio of SARL LORENZO FREDERIC (396.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.54%2025
2023
2024
2025
Q1: 23.94%
Med: 44.45%
Q3: 60.71%
Watch-15 pts over 3 years
In 2025, the financial autonomy of SARL LORENZO FREDERIC (10.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.87 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Average
In 2024, the repayment capacity of SARL LORENZO FREDERIC (2.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.618
Liquidity indicators evolution SARL LORENZO FREDERIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
168.579
153.534
162.319
182.198
129.325
183.119
155.672
138.861
139.618
Interest coverage
3.259
6.619
3.371
None
None
None
5.091
7.941
None
Sector positioning
Liquidity ratio
139.622025
2023
2024
2025
Q1: 157.86
Med: 219.14
Q3: 322.08
Watch-8 pts over 3 years
In 2025, the liquidity ratio of SARL LORENZO FREDERIC (139.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.94x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.55x
Excellent
In 2024, the interest coverage of SARL LORENZO FREDERIC (7.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LORENZO FREDERIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
219 126 €
250 549 €
382 251 €
0 €
0 €
0 €
348 784 €
200 409 €
0 €
Inventory turnover (days)
0
6
6
0
0
0
4
10
0
Customer payment term (days)
74
60
80
0
0
0
66
34
0
Supplier payment term (days)
54
44
66
0
0
0
55
46
0
Positioning of SARL LORENZO FREDERIC in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare SARL LORENZO FREDERIC with other companies in the same sector:
Frequently asked questions about SARL LORENZO FREDERIC
What is the revenue of SARL LORENZO FREDERIC ?
The revenue of SARL LORENZO FREDERIC in 2024 is 3.0 M€.
Is SARL LORENZO FREDERIC profitable?
SARL LORENZO FREDERIC recorded a net loss in 2025.
Where is the headquarters of SARL LORENZO FREDERIC ?
The headquarters of SARL LORENZO FREDERIC is located in LAYRAC (47390), in the department Lot-et-Garonne.
Where to find the tax return of SARL LORENZO FREDERIC ?
The tax return of SARL LORENZO FREDERIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LORENZO FREDERIC operate?
SARL LORENZO FREDERIC operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart