Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-19 (18 years)Status: ActiveBusiness sector: Location de logementsLocation: TOURS (37000), Indre-et-Loire
SARL LOCUS PAGUS : revenue, balance sheet and financial ratios
SARL LOCUS PAGUS is a French company
founded 18 years ago,
specialized in the sector Location de logements.
Based in TOURS (37000),
this company of category PME
shows in 2019 a revenue of 92 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LOCUS PAGUS (SIREN 499160364)
Indicator
2020
2019
2018
2017
Revenue
N/C
91 921 €
81 957 €
99 221 €
Net income
0 €
-10 972 €
-54 508 €
-16 518 €
EBITDA
N/C
52 789 €
28 354 €
59 132 €
Net margin
N/C
-11.9%
-66.5%
-16.6%
Revenue and income statement
In 2020, SARL LOCUS PAGUS records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -326%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 134%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-326.002%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
134.097%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
-398.604
-348.988
-131.436
-326.002
Financial autonomy
127.618
131.273
50.707
134.097
Repayment capacity
22.1
-41.238
18.245
None
Cash flow / Revenue
25.969%
-15.767%
29.411%
None%
Sector positioning
Debt ratio
-326.02020
2018
2019
2020
Q1: -284.59
Med: 0.0
Q3: 132.41
Excellent
In 2020, the debt ratio of SARL LOCUS PAGUS (-326.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
134.1%2020
2018
2019
2020
Q1: 0.34%
Med: 45.07%
Q3: 98.34%
Excellent
In 2020, the financial autonomy of SARL LOCUS PAGUS (134.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
18.25 years2019
2018
2019
Q1: 0.0 years
Med: 0.77 years
Q3: 17.8 years
Average+50 pts over 2 years
In 2019, the repayment capacity of SARL LOCUS PAGUS (18.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2.598
Liquidity indicators evolution SARL LOCUS PAGUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
2.416
1.413
2.696
2.598
Interest coverage
27.058
52.938
26.64
None
Sector positioning
Liquidity ratio
2.62020
2018
2019
2020
Q1: 10.98
Med: 132.1
Q3: 740.62
Watch
In 2020, the liquidity ratio of SARL LOCUS PAGUS (2.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
26.64x2019
2018
2019
Q1: 0.0x
Med: 0.05x
Q3: 24.52x
Excellent
In 2019, the interest coverage of SARL LOCUS PAGUS (26.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LOCUS PAGUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
-795 488 €
-830 445 €
-838 650 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
40
25
49
0
Supplier payment term (days)
341
367
619
0
Positioning of SARL LOCUS PAGUS in its sector
Comparison with sector Location de logements
Similar companies (Location de logements)
Compare SARL LOCUS PAGUS with other companies in the same sector:
The headquarters of SARL LOCUS PAGUS is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of SARL LOCUS PAGUS ?
The tax return of SARL LOCUS PAGUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LOCUS PAGUS operate?
SARL LOCUS PAGUS operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart