Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-03-03 (18 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: PLESCOP (56890), Morbihan
SARL LITTORAL PROTECTION : revenue, balance sheet and financial ratios
SARL LITTORAL PROTECTION is a French company
founded 18 years ago,
specialized in the sector Activités de sécurité privée .
Based in PLESCOP (56890),
this company of category PME
shows in 2020 a revenue of 173 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LITTORAL PROTECTION (SIREN 502929656)
Indicator
2025
2020
2019
2018
2017
2016
Revenue
N/C
173 371 €
160 930 €
147 910 €
170 649 €
244 078 €
Net income
86 849 €
-7 598 €
-3 024 €
2 212 €
17 €
22 476 €
EBITDA
N/C
-6 554 €
-1 658 €
3 727 €
5 809 €
27 417 €
Net margin
N/C
-4.4%
-1.9%
1.5%
0.0%
9.2%
Revenue and income statement
In 2025, SARL LITTORAL PROTECTION generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 22 k€ -> 87 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.902%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.508%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2025
Debt ratio
0.0
10.407
11.032
5.346
2.75
17.902
Financial autonomy
61.255
69.131
72.66
70.18
56.282
45.508
Repayment capacity
0.0
1.503
2.859
-1.317
-0.218
None
Cash flow / Revenue
9.894%
2.695%
1.79%
-1.654%
-4.229%
None%
Sector positioning
Debt ratio
17.92025
2019
2020
2025
Q1: 0.0
Med: 5.65
Q3: 39.14
Average
In 2025, the debt ratio of SARL LITTORAL PROTECTION (17.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.51%2025
2019
2020
2025
Q1: 6.17%
Med: 26.88%
Q3: 45.02%
Excellent
In 2025, the financial autonomy of SARL LITTORAL PROTECTION (45.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.22 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.3 years
Excellent
In 2020, the repayment capacity of SARL LITTORAL PROTECTION (-0.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2025
Liquidity ratio
1781.89
415.155
510.892
381.935
234.533
192.216
Interest coverage
1.539
20.813
28.897
-56.212
-11.871
None
Sector positioning
Liquidity ratio
192.222025
2019
2020
2025
Q1: 107.37
Med: 143.14
Q3: 213.54
Good-8 pts over 3 years
In 2025, the liquidity ratio of SARL LITTORAL PROTECTION (192.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-11.87x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.3x
Watch
In 2020, the interest coverage of SARL LITTORAL PROTECTION (-11.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LITTORAL PROTECTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2025
Operating WCR
36 412 €
18 242 €
7 796 €
1 366 €
-18 357 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
34
49
29
33
33
0
Supplier payment term (days)
65
49
45
61
64
0
Positioning of SARL LITTORAL PROTECTION in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 85 139€ to 793 505€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
85k€317k€793k€
317 957 €Range: 85 139€ - 793 505€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare SARL LITTORAL PROTECTION with other companies in the same sector:
Frequently asked questions about SARL LITTORAL PROTECTION
What is the revenue of SARL LITTORAL PROTECTION ?
The revenue of SARL LITTORAL PROTECTION in 2020 is 173 k€.
Is SARL LITTORAL PROTECTION profitable?
Yes, SARL LITTORAL PROTECTION generated a net profit of 87 k€ in 2025.
Where is the headquarters of SARL LITTORAL PROTECTION ?
The headquarters of SARL LITTORAL PROTECTION is located in PLESCOP (56890), in the department Morbihan.
Where to find the tax return of SARL LITTORAL PROTECTION ?
The tax return of SARL LITTORAL PROTECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LITTORAL PROTECTION operate?
SARL LITTORAL PROTECTION operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart