Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-04-01 (43 years)Status: ActiveBusiness sector: Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoiseLocation: CHATILLON-SUR-SEINE (21400), Cote-d'Or
SARL LIPPIELLO FRERES : revenue, balance sheet and financial ratios
SARL LIPPIELLO FRERES is a French company
founded 43 years ago,
specialized in the sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise.
Based in CHATILLON-SUR-SEINE (21400),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LIPPIELLO FRERES (SIREN 327283198)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 151 366 €
1 101 762 €
1 239 292 €
929 548 €
N/C
N/C
N/C
N/C
Net income
323 980 €
345 662 €
321 616 €
445 057 €
308 362 €
197 673 €
369 527 €
223 279 €
230 081 €
EBITDA
N/C
638 470 €
600 597 €
777 087 €
541 460 €
N/C
N/C
N/C
N/C
Net margin
N/C
30.0%
29.2%
35.9%
33.2%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL LIPPIELLO FRERES generates positive net income of 324 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 230 k€ -> 324 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
323 980 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.497%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.468%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.043
21.676
8.349
4.787
9.326
5.582
16.149
17.65
16.497
Financial autonomy
55.378
52.292
63.449
65.692
62.192
68.176
64.107
62.896
64.468
Repayment capacity
None
None
None
None
0.315
0.149
0.517
0.538
None
Cash flow / Revenue
None%
None%
None%
None%
35.805%
40.236%
35.433%
36.933%
None%
Sector positioning
Debt ratio
16.52024
2022
2023
2024
Q1: 0.0
Med: 19.08
Q3: 77.84
Good
In 2024, the debt ratio of SARL LIPPIELLO FRERES (16.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.47%2024
2022
2023
2024
Q1: 8.05%
Med: 36.36%
Q3: 63.31%
Excellent
In 2024, the financial autonomy of SARL LIPPIELLO FRERES (64.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2023
2022
2023
Q1: 0.0 years
Med: 0.33 years
Q3: 4.7 years
Average
In 2023, the repayment capacity of SARL LIPPIELLO FRERES (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1666.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
485.16
658.021
1136.461
1697.38
816.725
1070.278
1501.766
1303.516
1665.999
Interest coverage
None
None
None
None
0.109
0.056
0.128
0.511
None
Sector positioning
Liquidity ratio
1666.02024
2022
2023
2024
Q1: 106.34
Med: 234.25
Q3: 484.99
Excellent
In 2024, the liquidity ratio of SARL LIPPIELLO FRERES (1666.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.51x2023
2022
2023
Q1: 0.0x
Med: 0.23x
Q3: 6.14x
Good+19 pts over 2 years
In 2023, the interest coverage of SARL LIPPIELLO FRERES (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LIPPIELLO FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
56 377 €
118 997 €
258 793 €
149 758 €
0 €
Inventory turnover (days)
0
0
0
0
1
1
1
1
0
Customer payment term (days)
0
0
0
0
70
61
81
63
0
Supplier payment term (days)
0
0
0
0
109
76
81
126
0
Positioning of SARL LIPPIELLO FRERES in its sector
Comparison with sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise
Valuation estimate
Based on 110 transactions of similar company sales
(all years),
the value of SARL LIPPIELLO FRERES is estimated at
441 185 €
(range 121 035€ - 872 334€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
110 transactions
121k€441k€872k€
441 185 €Range: 121 035€ - 872 334€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
323 980 €
×
1.4x
=441 185 €
Range: 121 036€ - 872 334€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 110 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise)
Compare SARL LIPPIELLO FRERES with other companies in the same sector:
Frequently asked questions about SARL LIPPIELLO FRERES
What is the revenue of SARL LIPPIELLO FRERES ?
The revenue of SARL LIPPIELLO FRERES in 2023 is 1.2 M€.
Is SARL LIPPIELLO FRERES profitable?
Yes, SARL LIPPIELLO FRERES generated a net profit of 324 k€ in 2024.
Where is the headquarters of SARL LIPPIELLO FRERES ?
The headquarters of SARL LIPPIELLO FRERES is located in CHATILLON-SUR-SEINE (21400), in the department Cote-d'Or.
Where to find the tax return of SARL LIPPIELLO FRERES ?
The tax return of SARL LIPPIELLO FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LIPPIELLO FRERES operate?
SARL LIPPIELLO FRERES operates in the sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise (NAF code 08.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart