Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-10-01 (22 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MONTLUEL (01120), Ain
SARL L'IMMOBILIERE DES OLIVIER : revenue, balance sheet and financial ratios
SARL L'IMMOBILIERE DES OLIVIER is a French company
founded 22 years ago,
specialized in the sector Agences immobilières.
Based in MONTLUEL (01120),
this company of category PME
shows in 2021 a revenue of 169 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL L'IMMOBILIERE DES OLIVIER (SIREN 450413349)
Indicator
2023
2021
2020
2019
2018
2016
Revenue
N/C
169 042 €
133 729 €
149 291 €
155 147 €
95 461 €
Net income
-31 552 €
2 567 €
1 545 €
1 050 €
49 €
3 327 €
EBITDA
N/C
14 792 €
13 662 €
13 507 €
13 339 €
8 120 €
Net margin
N/C
1.5%
1.2%
0.7%
0.0%
3.5%
Revenue and income statement
In 2023, SARL L'IMMOBILIERE DES OLIVIER records a net loss of 32 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.974%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.047%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL L'IMMOBILIERE DES OLIVIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Debt ratio
138.191
97.405
71.676
131.464
100.441
115.974
Financial autonomy
36.274
43.729
39.917
29.967
33.798
37.047
Repayment capacity
13.008
9.256
7.048
12.357
8.495
None
Cash flow / Revenue
6.475%
4.112%
4.201%
4.606%
4.547%
None%
Sector positioning
Debt ratio
115.972023
2020
2021
2023
Q1: 0.0
Med: 11.27
Q3: 68.65
Average
In 2023, the debt ratio of SARL L'IMMOBILIERE DES OL... (115.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.05%2023
2020
2021
2023
Q1: 3.9%
Med: 28.51%
Q3: 61.04%
Good+8 pts over 3 years
In 2023, the financial autonomy of SARL L'IMMOBILIERE DES OL... (37.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.49 years2021
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Average
In 2021, the repayment capacity of SARL L'IMMOBILIERE DES OL... (8.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.819
Liquidity indicators evolution SARL L'IMMOBILIERE DES OLIVIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
Liquidity ratio
551.689
578.623
262.644
293.008
282.687
274.819
Interest coverage
5.086
6.237
4.672
3.316
2.664
None
Sector positioning
Liquidity ratio
274.822023
2020
2021
2023
Q1: 106.74
Med: 191.72
Q3: 498.61
Good
In 2023, the liquidity ratio of SARL L'IMMOBILIERE DES OL... (274.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.66x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Excellent
In 2021, the interest coverage of SARL L'IMMOBILIERE DES OL... (2.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL L'IMMOBILIERE DES OLIVIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Operating WCR
53 183 €
51 157 €
71 816 €
17 769 €
583 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
190
125
159
70
39
0
Supplier payment term (days)
46
13
98
153
89
0
Positioning of SARL L'IMMOBILIERE DES OLIVIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare SARL L'IMMOBILIERE DES OLIVIER with other companies in the same sector:
Frequently asked questions about SARL L'IMMOBILIERE DES OLIVIER
What is the revenue of SARL L'IMMOBILIERE DES OLIVIER ?
The revenue of SARL L'IMMOBILIERE DES OLIVIER in 2021 is 169 k€.
Is SARL L'IMMOBILIERE DES OLIVIER profitable?
SARL L'IMMOBILIERE DES OLIVIER recorded a net loss in 2023.
Where is the headquarters of SARL L'IMMOBILIERE DES OLIVIER ?
The headquarters of SARL L'IMMOBILIERE DES OLIVIER is located in MONTLUEL (01120), in the department Ain.
Where to find the tax return of SARL L'IMMOBILIERE DES OLIVIER ?
The tax return of SARL L'IMMOBILIERE DES OLIVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL L'IMMOBILIERE DES OLIVIER operate?
SARL L'IMMOBILIERE DES OLIVIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart