Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-05-01 (19 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BEUVRY-LA-FORET (59310), Nord
SARL LES TUILERIES : revenue, balance sheet and financial ratios
SARL LES TUILERIES is a French company
founded 19 years ago,
specialized in the sector Restauration traditionnelle.
Based in BEUVRY-LA-FORET (59310),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LES TUILERIES (SIREN 498891340)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 084 067 €
N/C
N/C
1 052 391 €
1 016 073 €
930 638 €
864 739 €
Net income
7 765 €
106 687 €
6 908 €
8 500 €
-22 886 €
-58 379 €
10 425 €
4 948 €
12 888 €
28 544 €
EBITDA
N/C
N/C
N/C
49 696 €
N/C
N/C
42 003 €
42 846 €
45 527 €
62 197 €
Net margin
N/C
N/C
N/C
0.8%
N/C
N/C
1.0%
0.5%
1.4%
3.3%
Revenue and income statement
In 2025, SARL LES TUILERIES generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 29 k€ -> 8 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 765 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.926%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.445%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
35.107
25.209
71.354
62.844
119.119
198.091
161.125
78.718
31.361
18.926
Financial autonomy
59.091
60.412
46.949
51.054
36.748
27.191
30.819
42.97
62.842
64.445
Repayment capacity
2.174
2.229
6.435
6.586
None
None
9.446
None
None
None
Cash flow / Revenue
5.663%
3.843%
3.504%
3.006%
None%
None%
4.072%
None%
None%
None%
Sector positioning
Debt ratio
18.932025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Good-20 pts over 3 years
In 2025, the debt ratio of SARL LES TUILERIES (18.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.44%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Excellent+11 pts over 3 years
In 2025, the financial autonomy of SARL LES TUILERIES (64.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.632
Liquidity indicators evolution SARL LES TUILERIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
107.36
108.796
105.897
131.859
177.366
157.489
258.751
171.91
243.522
199.632
Interest coverage
8.443
8.294
8.071
10.583
None
None
9.737
None
None
None
Sector positioning
Liquidity ratio
199.632025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Good
In 2025, the liquidity ratio of SARL LES TUILERIES (199.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LES TUILERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
42 182 €
52 181 €
61 818 €
59 439 €
0 €
0 €
323 280 €
0 €
0 €
0 €
Inventory turnover (days)
14
12
9
9
0
0
11
0
0
0
Customer payment term (days)
3
6
9
4
29
181
14
0
0
0
Supplier payment term (days)
26
22
34
24
348
302
27
0
0
0
Positioning of SARL LES TUILERIES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of SARL LES TUILERIES is estimated at
43 863 €
(range 24 812€ - 99 344€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
24k€43k€99k€
43 863 €Range: 24 812€ - 99 344€
NAF 5 année 2025
Valuation method used
Net Income Multiple
7 765 €
×
5.6x
=43 864 €
Range: 24 812€ - 99 344€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SARL LES TUILERIES with other companies in the same sector:
Frequently asked questions about SARL LES TUILERIES
What is the revenue of SARL LES TUILERIES ?
The revenue of SARL LES TUILERIES in 2022 is 1.1 M€.
Is SARL LES TUILERIES profitable?
Yes, SARL LES TUILERIES generated a net profit of 8 k€ in 2025.
Where is the headquarters of SARL LES TUILERIES ?
The headquarters of SARL LES TUILERIES is located in BEUVRY-LA-FORET (59310), in the department Nord.
Where to find the tax return of SARL LES TUILERIES ?
The tax return of SARL LES TUILERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LES TUILERIES operate?
SARL LES TUILERIES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart