Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-01 (21 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LAVANS-LES-SAINT-CLAUDE (39170), Jura
SARL LES LOUVIERES RESTAURANT : revenue, balance sheet and financial ratios
SARL LES LOUVIERES RESTAURANT is a French company
founded 21 years ago,
specialized in the sector Restauration traditionnelle.
Based in LAVANS-LES-SAINT-CLAUDE (39170),
this company of category PME
shows in 2020 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LES LOUVIERES RESTAURANT (SIREN 453784688)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
6 049 €
154 575 €
146 712 €
158 026 €
Net income
-11 480 €
-40 848 €
7 099 €
3 031 €
326 €
EBITDA
-4 179 €
-42 806 €
5 656 €
220 €
40 €
Net margin
N/C
-675.3%
4.6%
2.1%
0.2%
Revenue and income statement
In 2021, SARL LES LOUVIERES RESTAURANT records a net loss of 11 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-193 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 179 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 946 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 480 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-24.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 619%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
618.586%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.075%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-33.745%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.708
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LES LOUVIERES RESTAURANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
32.952
20.619
6.7
297.02
618.586
Financial autonomy
70.394
77.805
87.962
21.958
13.075
Repayment capacity
-8165.5
8.485
0.639
-0.834
-5.708
Cash flow / Revenue
-0.001%
0.825%
4.035%
-426.819%
-33.745%
Sector positioning
Debt ratio
618.592021
2018
2020
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Average+46 pts over 3 years
In 2021, the debt ratio of SARL LES LOUVIERES RESTAU... (618.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.07%2021
2018
2020
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Average-46 pts over 3 years
In 2021, the financial autonomy of SARL LES LOUVIERES RESTAU... (13.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.71 years2021
2018
2020
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Excellent-26 pts over 3 years
In 2021, the repayment capacity of SARL LES LOUVIERES RESTAU... (-5.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 464.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
464.312
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.021
Liquidity indicators evolution SARL LES LOUVIERES RESTAURANT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
1205.895
1282.054
1320.815
393.575
464.312
Interest coverage
697.5
0.0
0.0
-0.194
-9.021
Sector positioning
Liquidity ratio
464.312021
2018
2020
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Excellent
In 2021, the liquidity ratio of SARL LES LOUVIERES RESTAU... (464.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-9.02x2021
2018
2020
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Average
In 2021, the interest coverage of SARL LES LOUVIERES RESTAU... (-9.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LES LOUVIERES RESTAURANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Operating WCR
21 335 €
23 291 €
17 921 €
14 439 €
0 €
Inventory turnover (days)
3
2
2
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
5
3
3
13
51
Positioning of SARL LES LOUVIERES RESTAURANT in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare SARL LES LOUVIERES RESTAURANT with other companies in the same sector:
Frequently asked questions about SARL LES LOUVIERES RESTAURANT
What is the revenue of SARL LES LOUVIERES RESTAURANT ?
The revenue of SARL LES LOUVIERES RESTAURANT in 2020 is 6 k€.
Is SARL LES LOUVIERES RESTAURANT profitable?
SARL LES LOUVIERES RESTAURANT recorded a net loss in 2021.
Where is the headquarters of SARL LES LOUVIERES RESTAURANT ?
The headquarters of SARL LES LOUVIERES RESTAURANT is located in LAVANS-LES-SAINT-CLAUDE (39170), in the department Jura.
Where to find the tax return of SARL LES LOUVIERES RESTAURANT ?
The tax return of SARL LES LOUVIERES RESTAURANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LES LOUVIERES RESTAURANT operate?
SARL LES LOUVIERES RESTAURANT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart