Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL LES GRAVES : revenue, balance sheet and financial ratios

SARL LES GRAVES is a French company founded 17 years ago, specialized in the sector Activités des marchands de biens immobiliers. Based in VICHY (03200), this company of category PME shows in 2025 a net income positive of 954 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL LES GRAVES (SIREN 512481862)
Indicator 2025 2023 2019 2018
Revenue N/C N/C N/C N/C
Net income 954 090 € -117 333 € -15 175 € 70 103 €
EBITDA N/C -10 660 € -15 110 € -16 235 €
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2025, SARL LES GRAVES generates positive net income of 954 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 70 k€ -> 954 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

954 090 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

123.851%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.063%

Solvency indicators evolution
SARL LES GRAVES

Sector positioning

Debt ratio
123.85 2025
2019
2023
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Average +44 pts over 3 years

In 2025, the debt ratio of SARL LES GRAVES (123.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.06% 2025
2019
2023
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Good +34 pts over 3 years

In 2025, the financial autonomy of SARL LES GRAVES (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-53.47 years 2023
2019
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Excellent

In 2023, the repayment capacity of SARL LES GRAVES (-53.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 362.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

362.166

Liquidity indicators evolution
SARL LES GRAVES

Sector positioning

Liquidity ratio
362.17 2025
2019
2023
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Average -31 pts over 3 years

In 2025, the liquidity ratio of SARL LES GRAVES (362.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-79.47x 2023
2019
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Average -25 pts over 2 years

In 2023, the interest coverage of SARL LES GRAVES (-79.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL LES GRAVES

Positioning of SARL LES GRAVES in its sector

Comparison with sector Activités des marchands de biens immobiliers

Valuation estimate

Based on 258 transactions of similar company sales (all years), the value of SARL LES GRAVES is estimated at 5 344 755 € (range 1 660 998€ - 10 692 879€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
258 transactions
1660k€ 5344k€ 10692k€
5 344 755 € Range: 1 660 998€ - 10 692 879€
NAF 5 all-time

Valuation method used

Net Income Multiple
954 090 € × 5.6x = 5 344 755 €
Range: 1 660 999€ - 10 692 880€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des marchands de biens immobiliers)

Compare SARL LES GRAVES with other companies in the same sector:

Frequently asked questions about SARL LES GRAVES

What is the revenue of SARL LES GRAVES ?

The revenue of SARL LES GRAVES is not publicly disclosed (confidential accounts filed with INPI).

Is SARL LES GRAVES profitable?

Yes, SARL LES GRAVES generated a net profit of 954 k€ in 2025.

Where is the headquarters of SARL LES GRAVES ?

The headquarters of SARL LES GRAVES is located in VICHY (03200), in the department Allier.

Where to find the tax return of SARL LES GRAVES ?

The tax return of SARL LES GRAVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL LES GRAVES operate?

SARL LES GRAVES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.