Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-01-15 (35 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LA BERNERIE-EN-RETZ (44760), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL LES ECUREUILS : revenue, balance sheet and financial ratios
SARL LES ECUREUILS is a French company
founded 35 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LA BERNERIE-EN-RETZ (44760),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LES ECUREUILS (SIREN 380659466)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 338 825 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
243 797 €
261 211 €
202 345 €
210 878 €
196 521 €
152 906 €
178 278 €
82 477 €
13 426 €
EBITDA
N/C
N/C
384 159 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
15.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL LES ECUREUILS generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 13 k€ -> 244 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
243 797 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.376%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.59%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
58.726
50.813
43.301
33.89
26.613
30.491
44.553
16.681
28.376
Financial autonomy
51.937
53.936
55.366
58.45
61.205
57.603
49.881
55.622
51.59
Repayment capacity
None
None
None
None
None
None
2.014
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
22.711%
None%
None%
Sector positioning
Debt ratio
28.382025
2023
2024
2025
Q1: 15.18
Med: 63.02
Q3: 174.87
Good-10 pts over 3 years
In 2025, the debt ratio of SARL LES ECUREUILS (28.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.59%2025
2023
2024
2025
Q1: 21.56%
Med: 40.62%
Q3: 63.0%
Good
In 2025, the financial autonomy of SARL LES ECUREUILS (51.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.01 years2023
2023
Q1: 0.18 years
Med: 2.08 years
Q3: 5.38 years
Good
In 2023, the repayment capacity of SARL LES ECUREUILS (2.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.149
Liquidity indicators evolution SARL LES ECUREUILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
247.3
323.921
385.721
371.319
387.388
339.056
304.17
239.069
238.149
Interest coverage
None
None
None
None
None
None
3.245
None
None
Sector positioning
Liquidity ratio
238.152025
2023
2024
2025
Q1: 84.88
Med: 193.5
Q3: 425.6
Good-7 pts over 3 years
In 2025, the liquidity ratio of SARL LES ECUREUILS (238.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.25x2023
2023
Q1: 0.25x
Med: 3.21x
Q3: 10.36x
Good
In 2023, the interest coverage of SARL LES ECUREUILS (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LES ECUREUILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
-361 563 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
17
0
0
Supplier payment term (days)
0
0
0
0
0
0
93
0
0
Positioning of SARL LES ECUREUILS in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of SARL LES ECUREUILS is estimated at
1 743 949 €
(range 519 244€ - 4 154 923€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
153 transactions
519k€1743k€4154k€
1 743 949 €Range: 519 244€ - 4 154 923€
NAF 5 all-time
Valuation method used
Net Income Multiple
243 797 €
×
7.2x
=1 743 949 €
Range: 519 244€ - 4 154 923€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SARL LES ECUREUILS with other companies in the same sector:
Frequently asked questions about SARL LES ECUREUILS
What is the revenue of SARL LES ECUREUILS ?
The revenue of SARL LES ECUREUILS in 2023 is 1.3 M€.
Is SARL LES ECUREUILS profitable?
Yes, SARL LES ECUREUILS generated a net profit of 244 k€ in 2025.
Where is the headquarters of SARL LES ECUREUILS ?
The headquarters of SARL LES ECUREUILS is located in LA BERNERIE-EN-RETZ (44760), in the department Loire-Atlantique.
Where to find the tax return of SARL LES ECUREUILS ?
The tax return of SARL LES ECUREUILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LES ECUREUILS operate?
SARL LES ECUREUILS operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart