SARL LES CAMPANULES : revenue, balance sheet and financial ratios

SARL LES CAMPANULES is a French company founded 37 years ago, specialized in the sector Hôtels et hébergement similaire . Based in TIGNES (73320), this company of category ETI shows in 2019 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL LES CAMPANULES (SIREN 348778622)
Indicator 2025 2024 2022 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 2 013 568 € 2 378 300 € 2 363 879 € 2 119 214 €
Net income 358 847 € 372 380 € -42 026 € 281 € 39 427 € 124 937 € 193 457 € 144 956 €
EBITDA N/C N/C N/C N/C 187 399 € 275 954 € 295 961 € 314 612 €
Net margin N/C N/C N/C N/C 2.0% 5.3% 8.2% 6.8%

Revenue and income statement

In 2025, SARL LES CAMPANULES generates positive net income of 359 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 145 k€ -> 359 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

358 847 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.978%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

83.162%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.5%

Solvency indicators evolution
SARL LES CAMPANULES

Sector positioning

Debt ratio
0.98 2025
2022
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Excellent

In 2025, the debt ratio of SARL LES CAMPANULES (0.98) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
83.16% 2025
2022
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent

In 2025, the financial autonomy of SARL LES CAMPANULES (83.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 289.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

289.524

Liquidity indicators evolution
SARL LES CAMPANULES

Sector positioning

Liquidity ratio
289.52 2025
2022
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good +43 pts over 3 years

In 2025, the liquidity ratio of SARL LES CAMPANULES (289.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL LES CAMPANULES

Positioning of SARL LES CAMPANULES in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 114 transactions of similar company sales in 2025, the value of SARL LES CAMPANULES is estimated at 2 029 918 € (range 493 750€ - 6 136 417€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
114 transactions
493k€ 2029k€ 6136k€
2 029 918 € Range: 493 750€ - 6 136 417€
NAF 5 année 2025

Valuation method used

Net Income Multiple
358 847 € × 5.7x = 2 029 918 €
Range: 493 751€ - 6 136 418€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare SARL LES CAMPANULES with other companies in the same sector:

Frequently asked questions about SARL LES CAMPANULES

What is the revenue of SARL LES CAMPANULES ?

The revenue of SARL LES CAMPANULES in 2019 is 2.0 M€.

Is SARL LES CAMPANULES profitable?

Yes, SARL LES CAMPANULES generated a net profit of 359 k€ in 2025.

Where is the headquarters of SARL LES CAMPANULES ?

The headquarters of SARL LES CAMPANULES is located in TIGNES (73320), in the department Savoie.

Where to find the tax return of SARL LES CAMPANULES ?

The tax return of SARL LES CAMPANULES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL LES CAMPANULES operate?

SARL LES CAMPANULES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.