Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-02-01 (32 years)Status: ActiveBusiness sector: Réparation et maintenance navaleLocation: LA ROCHELLE (17000), Charente-Maritime
SARL LECAMUS : revenue, balance sheet and financial ratios
SARL LECAMUS is a French company
founded 32 years ago,
specialized in the sector Réparation et maintenance navale.
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2019 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LECAMUS (SIREN 395237522)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 408 286 €
2 772 529 €
2 733 097 €
2 994 078 €
Net income
9 683 €
137 874 €
57 887 €
-206 874 €
80 981 €
126 612 €
16 166 €
132 185 €
EBITDA
N/C
N/C
N/C
N/C
129 769 €
208 508 €
81 758 €
173 043 €
Net margin
N/C
N/C
N/C
N/C
1.8%
4.6%
0.6%
4.4%
Revenue and income statement
In 2023, SARL LECAMUS generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 132 k€ -> 10 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 683 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.29%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.794%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
29.338
53.451
68.952
41.378
169.263
212.71
164.74
138.29
Financial autonomy
42.03
37.668
36.048
28.67
22.582
17.568
19.893
20.794
Repayment capacity
1.276
2.8
0.708
2.194
None
None
None
None
Cash flow / Revenue
5.475%
2.856%
7.199%
2.997%
None%
None%
None%
None%
Sector positioning
Debt ratio
138.292023
2021
2022
2023
Q1: 5.78
Med: 32.41
Q3: 101.23
Watch
In 2023, the debt ratio of SARL LECAMUS (138.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.79%2023
2021
2022
2023
Q1: 14.8%
Med: 32.26%
Q3: 53.22%
Average+6 pts over 3 years
In 2023, the financial autonomy of SARL LECAMUS (20.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.796
Liquidity indicators evolution SARL LECAMUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
165.577
144.685
130.281
138.774
192.728
129.601
175.796
161.796
Interest coverage
4.116
6.739
3.085
4.897
None
None
None
None
Sector positioning
Liquidity ratio
161.82023
2021
2022
2023
Q1: 127.97
Med: 204.51
Q3: 312.94
Average+9 pts over 3 years
In 2023, the liquidity ratio of SARL LECAMUS (161.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LECAMUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
742 382 €
832 255 €
1 103 633 €
1 543 605 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
17
26
36
38
0
0
0
0
Customer payment term (days)
56
76
96
83
0
0
0
0
Supplier payment term (days)
83
95
98
109
0
0
0
0
Positioning of SARL LECAMUS in its sector
Comparison with sector Réparation et maintenance navale
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 47 027€ to 181 686€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
47k€69k€181k€
69 436 €Range: 47 027€ - 181 686€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance navale)
Compare SARL LECAMUS with other companies in the same sector:
Yes, SARL LECAMUS generated a net profit of 10 k€ in 2023.
Where is the headquarters of SARL LECAMUS ?
The headquarters of SARL LECAMUS is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of SARL LECAMUS ?
The tax return of SARL LECAMUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LECAMUS operate?
SARL LECAMUS operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart