Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-26 (16 years)Status: ActiveBusiness sector: Cafétérias et autres libres-servicesLocation: CHARTRES (28000), Eure-et-Loir
SARL LE RIVE'S : revenue, balance sheet and financial ratios
SARL LE RIVE'S is a French company
founded 16 years ago,
specialized in the sector Cafétérias et autres libres-services.
Based in CHARTRES (28000),
this company of category PME
shows in 2023 a revenue of 720 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE RIVE'S (SIREN 514971407)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2013
Revenue
N/C
719 833 €
698 759 €
367 208 €
511 071 €
765 472 €
N/C
N/C
N/C
762 696 €
Net income
-48 263 €
-14 347 €
42 386 €
59 099 €
-2 658 €
8 929 €
18 973 €
27 380 €
38 398 €
5 642 €
EBITDA
N/C
15 953 €
51 713 €
54 017 €
3 986 €
42 635 €
N/C
N/C
N/C
18 218 €
Net margin
N/C
-2.0%
6.1%
16.1%
-0.5%
1.2%
N/C
N/C
N/C
0.7%
Revenue and income statement
In 2024, SARL LE RIVE'S records a net loss of 48 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.335%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.078%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.183
67.083
32.836
9.345
15.855
88.771
62.38
51.097
50.357
38.335
Financial autonomy
45.439
43.129
53.913
66.158
63.139
42.902
49.626
55.231
57.072
60.078
Repayment capacity
1.225
None
None
None
0.931
24.721
2.774
3.643
20.656
None
Cash flow / Revenue
0.539%
None%
None%
None%
5.696%
1.735%
14.388%
7.051%
1.157%
None%
Sector positioning
Debt ratio
38.342024
2022
2023
2024
Q1: -4.98
Med: 7.76
Q3: 65.82
Average
In 2024, the debt ratio of SARL LE RIVE'S (38.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.08%2024
2022
2023
2024
Q1: -3.97%
Med: 19.95%
Q3: 47.78%
Excellent
In 2024, the financial autonomy of SARL LE RIVE'S (60.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
20.66 years2023
2022
2023
Q1: -1.28 years
Med: 0.0 years
Q3: 2.61 years
Watch
In 2023, the repayment capacity of SARL LE RIVE'S (20.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 507.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
507.415
Liquidity indicators evolution SARL LE RIVE'S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
151.131
213.787
220.101
244.749
247.323
457.038
465.75
556.016
606.256
507.415
Interest coverage
1.191
None
None
None
1.121
9.257
0.622
2.1
9.779
None
Sector positioning
Liquidity ratio
507.422024
2022
2023
2024
Q1: 70.16
Med: 125.38
Q3: 186.07
Excellent
In 2024, the liquidity ratio of SARL LE RIVE'S (507.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.78x2023
2022
2023
Q1: -1.92x
Med: 0.0x
Q3: 2.59x
Excellent
In 2023, the interest coverage of SARL LE RIVE'S (9.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LE RIVE'S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
42 726 €
0 €
0 €
0 €
121 572 €
165 730 €
111 881 €
147 962 €
186 278 €
0 €
Inventory turnover (days)
5
0
0
0
6
12
24
9
9
0
Customer payment term (days)
5
0
0
0
28
45
48
24
21
0
Supplier payment term (days)
56
0
0
0
36
53
88
42
21
0
Positioning of SARL LE RIVE'S in its sector
Comparison with sector Cafétérias et autres libres-services
Similar companies (Cafétérias et autres libres-services)
Compare SARL LE RIVE'S with other companies in the same sector:
The headquarters of SARL LE RIVE'S is located in CHARTRES (28000), in the department Eure-et-Loir.
Where to find the tax return of SARL LE RIVE'S ?
The tax return of SARL LE RIVE'S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE RIVE'S operate?
SARL LE RIVE'S operates in the sector Cafétérias et autres libres-services (NAF code 56.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart