Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-04-01 (36 years)Status: ActiveBusiness sector: Commerce de détail de parfumerie et de produits de beauté en magasin spécialiséLocation: CASTELNAUDARY (11400), Aude
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL LE JARDIN DES PARFUMS : revenue, balance sheet and financial ratios
SARL LE JARDIN DES PARFUMS is a French company
founded 36 years ago,
specialized in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé.
Based in CASTELNAUDARY (11400),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE JARDIN DES PARFUMS (SIREN 377598768)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 051 762 €
N/C
N/C
N/C
Net income
58 078 €
32 233 €
2 081 €
83 860 €
88 612 €
13 745 €
EBITDA
N/C
N/C
27 554 €
N/C
N/C
N/C
Net margin
N/C
N/C
0.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL LE JARDIN DES PARFUMS generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 14 k€ -> 58 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.866%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.44%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LE JARDIN DES PARFUMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
3.448
0.0
3.28
43.478
50.407
47.866
Financial autonomy
69.485
65.602
68.408
40.366
37.678
42.44
Repayment capacity
None
None
None
7.784
None
None
Cash flow / Revenue
None%
None%
None%
2.491%
None%
None%
Sector positioning
Debt ratio
47.872024
2022
2023
2024
Q1: 0.0
Med: 13.57
Q3: 64.43
Average+9 pts over 3 years
In 2024, the debt ratio of SARL LE JARDIN DES PARFUMS (47.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.44%2024
2022
2023
2024
Q1: 6.03%
Med: 28.93%
Q3: 55.74%
Good+5 pts over 3 years
In 2024, the financial autonomy of SARL LE JARDIN DES PARFUMS (42.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.78 years2022
2022
Q1: -0.0 years
Med: 0.0 years
Q3: 2.21 years
Watch
In 2022, the repayment capacity of SARL LE JARDIN DES PARFUMS (7.78) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.788
Liquidity indicators evolution SARL LE JARDIN DES PARFUMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
210.089
189.198
227.938
138.966
134.053
147.788
Interest coverage
None
None
None
2.203
None
None
Sector positioning
Liquidity ratio
147.792024
2022
2023
2024
Q1: 101.35
Med: 173.98
Q3: 313.72
Average
In 2024, the liquidity ratio of SARL LE JARDIN DES PARFUMS (147.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.2x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.12x
Excellent
In 2022, the interest coverage of SARL LE JARDIN DES PARFUMS (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LE JARDIN DES PARFUMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
357 536 €
0 €
0 €
Inventory turnover (days)
0
0
0
65
0
0
Customer payment term (days)
0
0
80
22
0
0
Supplier payment term (days)
0
0
505
187
0
0
Positioning of SARL LE JARDIN DES PARFUMS in its sector
Comparison with sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé
Valuation estimate
Based on 132 transactions of similar company sales
(all years),
the value of SARL LE JARDIN DES PARFUMS is estimated at
248 642 €
(range 112 610€ - 492 544€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
132 transactions
112k€248k€492k€
248 642 €Range: 112 610€ - 492 544€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 078 €
×
4.3x
=248 643 €
Range: 112 610€ - 492 544€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 132 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé)
Compare SARL LE JARDIN DES PARFUMS with other companies in the same sector:
Frequently asked questions about SARL LE JARDIN DES PARFUMS
What is the revenue of SARL LE JARDIN DES PARFUMS ?
The revenue of SARL LE JARDIN DES PARFUMS in 2022 is 1.1 M€.
Is SARL LE JARDIN DES PARFUMS profitable?
Yes, SARL LE JARDIN DES PARFUMS generated a net profit of 58 k€ in 2024.
Where is the headquarters of SARL LE JARDIN DES PARFUMS ?
The headquarters of SARL LE JARDIN DES PARFUMS is located in CASTELNAUDARY (11400), in the department Aude.
Where to find the tax return of SARL LE JARDIN DES PARFUMS ?
The tax return of SARL LE JARDIN DES PARFUMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE JARDIN DES PARFUMS operate?
SARL LE JARDIN DES PARFUMS operates in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé (NAF code 47.75Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart