Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-06-23 (10 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: VALLOIRE (73450), Savoie
SARL LE CRET DU SERROZ : revenue, balance sheet and financial ratios
SARL LE CRET DU SERROZ is a French company
founded 10 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in VALLOIRE (73450),
this company of category PME
shows in 2021 a revenue of 85 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE CRET DU SERROZ (SIREN 812757904)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
84 635 €
708 930 €
127 841 €
593 639 €
1 912 172 €
Net income
-773 €
-5 900 €
23 355 €
54 034 €
-20 439 €
-4 091 €
18 207 €
EBITDA
-773 €
-8 900 €
30 554 €
61 356 €
-10 787 €
7 111 €
65 078 €
Net margin
N/C
N/C
27.6%
7.6%
-16.0%
-0.7%
1.0%
Revenue and income statement
In 2023, SARL LE CRET DU SERROZ records a net loss of 773 €. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-773 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-773 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-773 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.083%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.254%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-28.647
Solvency indicators evolution SARL LE CRET DU SERROZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
7323.543
6875.367
-6164.987
580.672
17.848
35.635
36.083
Financial autonomy
1.025
1.048
-1.191
7.798
63.567
69.943
70.254
Repayment capacity
46.543
-84.362
-28.196
4.802
0.523
-3.753
-28.647
Cash flow / Revenue
0.952%
-1.523%
-15.988%
7.622%
27.419%
None%
None%
Sector positioning
Debt ratio
36.082023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average+11 pts over 3 years
In 2023, the debt ratio of SARL LE CRET DU SERROZ (36.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.25%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Excellent
In 2023, the financial autonomy of SARL LE CRET DU SERROZ (70.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-28.65 years2023
2021
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Excellent-29 pts over 3 years
In 2023, the repayment capacity of SARL LE CRET DU SERROZ (-28.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2274.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2274.818
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SARL LE CRET DU SERROZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
239.342
369.485
346.434
213.117
398.607
1948.355
2274.818
Interest coverage
72.023
219.969
-89.469
4.834
9.756
0.0
0.0
Sector positioning
Liquidity ratio
2274.822023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Good+19 pts over 3 years
In 2023, the liquidity ratio of SARL LE CRET DU SERROZ (2274.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2021
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Good-25 pts over 3 years
In 2023, the interest coverage of SARL LE CRET DU SERROZ (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1711 days. Excellent situation: suppliers finance 1711 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1711 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LE CRET DU SERROZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 439 846 €
771 434 €
596 628 €
142 509 €
61 548 €
0 €
0 €
Inventory turnover (days)
227
414
1659
32
105
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
421
1874
1013
648
309
267
1711
Positioning of SARL LE CRET DU SERROZ in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare SARL LE CRET DU SERROZ with other companies in the same sector:
Frequently asked questions about SARL LE CRET DU SERROZ
What is the revenue of SARL LE CRET DU SERROZ ?
The revenue of SARL LE CRET DU SERROZ in 2021 is 85 k€.
Is SARL LE CRET DU SERROZ profitable?
SARL LE CRET DU SERROZ recorded a net loss in 2023.
Where is the headquarters of SARL LE CRET DU SERROZ ?
The headquarters of SARL LE CRET DU SERROZ is located in VALLOIRE (73450), in the department Savoie.
Where to find the tax return of SARL LE CRET DU SERROZ ?
The tax return of SARL LE CRET DU SERROZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE CRET DU SERROZ operate?
SARL LE CRET DU SERROZ operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart