Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-04-16 (35 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: NAUSSANNES (24440), Dordogne
SARL LE COUDERC : revenue, balance sheet and financial ratios
SARL LE COUDERC is a French company
founded 35 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in NAUSSANNES (24440),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE COUDERC (SIREN 381703735)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 752 471 €
N/C
853 330 €
1 213 819 €
1 123 858 €
1 185 091 €
N/C
Net income
142 266 €
153 246 €
205 537 €
7 269 €
65 519 €
57 958 €
123 177 €
82 964 €
EBITDA
N/C
251 800 €
N/C
67 272 €
159 130 €
158 684 €
234 336 €
N/C
Net margin
N/C
8.7%
N/C
0.9%
5.4%
5.2%
10.4%
N/C
Revenue and income statement
In 2024, SARL LE COUDERC generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 83 k€ -> 142 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 266 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.524%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.522%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
70.035
47.279
32.844
42.338
56.898
35.634
32.776
27.524
Financial autonomy
48.824
56.83
62.074
57.335
51.556
60.709
55.368
53.522
Repayment capacity
None
1.369
1.406
1.905
4.086
None
1.417
None
Cash flow / Revenue
None%
18.318%
13.671%
12.675%
10.889%
None%
13.747%
None%
Sector positioning
Debt ratio
27.522024
2021
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Good
In 2024, the debt ratio of SARL LE COUDERC (27.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.52%2024
2021
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Good-8 pts over 3 years
In 2024, the financial autonomy of SARL LE COUDERC (53.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.42 years2023
2023
Q1: 0.18 years
Med: 2.08 years
Q3: 5.38 years
Good
In 2023, the repayment capacity of SARL LE COUDERC (1.42) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.48
Liquidity indicators evolution SARL LE COUDERC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
112.916
148.245
123.867
142.514
166.851
268.316
207.046
132.48
Interest coverage
None
4.012
4.538
3.755
3.367
None
1.1
None
Sector positioning
Liquidity ratio
132.482024
2021
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Average-20 pts over 3 years
In 2024, the liquidity ratio of SARL LE COUDERC (132.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.1x2023
2023
Q1: 0.25x
Med: 3.21x
Q3: 10.36x
Average
In 2023, the interest coverage of SARL LE COUDERC (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LE COUDERC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
-100 721 €
-64 228 €
-145 136 €
-98 653 €
0 €
155 619 €
0 €
Inventory turnover (days)
0
2
2
2
4
0
3
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
10
18
8
7
0
36
0
Positioning of SARL LE COUDERC in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of SARL LE COUDERC is estimated at
1 017 669 €
(range 303 001€ - 2 424 575€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
303k€1017k€2424k€
1 017 669 €Range: 303 001€ - 2 424 575€
NAF 5 all-time
Valuation method used
Net Income Multiple
142 266 €
×
7.2x
=1 017 669 €
Range: 303 001€ - 2 424 576€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SARL LE COUDERC with other companies in the same sector:
Yes, SARL LE COUDERC generated a net profit of 142 k€ in 2024.
Where is the headquarters of SARL LE COUDERC ?
The headquarters of SARL LE COUDERC is located in NAUSSANNES (24440), in the department Dordogne.
Where to find the tax return of SARL LE COUDERC ?
The tax return of SARL LE COUDERC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE COUDERC operate?
SARL LE COUDERC operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart