Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-04-08 (23 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LE HANOUARD (76450), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL LE CLOS DE L'EPARGNE : revenue, balance sheet and financial ratios
SARL LE CLOS DE L'EPARGNE is a French company
founded 23 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LE HANOUARD (76450),
this company of category PME
shows in 2020 a net income positive of 820 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE CLOS DE L'EPARGNE (SIREN 448524462)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
819 999 €
42 634 €
156 874 €
-199 475 €
-179 053 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, SARL LE CLOS DE L'EPARGNE generates positive net income of 820 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
819 999 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.417%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.535%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LE CLOS DE L'EPARGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
106.239
65.052
80.268
29.657
0.417
Financial autonomy
39.322
24.969
44.629
16.52
86.535
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.422020
2018
2019
2020
Q1: 0.0
Med: 16.01
Q3: 94.09
Good-49 pts over 3 years
In 2020, the debt ratio of SARL LE CLOS DE L'EPARGNE (0.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.53%2020
2018
2019
2020
Q1: 4.32%
Med: 21.63%
Q3: 43.65%
Excellent
In 2020, the financial autonomy of SARL LE CLOS DE L'EPARGNE (86.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 654.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
654.571
Liquidity indicators evolution SARL LE CLOS DE L'EPARGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
240.692
147.574
240.674
121.326
654.571
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
654.572020
2018
2019
2020
Q1: 125.08
Med: 177.3
Q3: 281.74
Excellent
In 2020, the liquidity ratio of SARL LE CLOS DE L'EPARGNE (654.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SARL LE CLOS DE L'EPARGNE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL LE CLOS DE L'EPARGNE is estimated at
2 035 470 €
(range 690 036€ - 6 563 853€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
113 transactions
690k€2035k€6563k€
2 035 470 €Range: 690 036€ - 6 563 853€
NAF 5 all-time
Valuation method used
Net Income Multiple
819 999 €
×
2.5x
=2 035 471 €
Range: 690 037€ - 6 563 854€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SARL LE CLOS DE L'EPARGNE with other companies in the same sector:
Frequently asked questions about SARL LE CLOS DE L'EPARGNE
What is the revenue of SARL LE CLOS DE L'EPARGNE ?
The revenue of SARL LE CLOS DE L'EPARGNE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL LE CLOS DE L'EPARGNE profitable?
Yes, SARL LE CLOS DE L'EPARGNE generated a net profit of 820 k€ in 2020.
Where is the headquarters of SARL LE CLOS DE L'EPARGNE ?
The headquarters of SARL LE CLOS DE L'EPARGNE is located in LE HANOUARD (76450), in the department Seine-Maritime.
Where to find the tax return of SARL LE CLOS DE L'EPARGNE ?
The tax return of SARL LE CLOS DE L'EPARGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE CLOS DE L'EPARGNE operate?
SARL LE CLOS DE L'EPARGNE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart