Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-05-01 (28 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: LES SABLES D'OLONNE (85100), Vendee
SARL LE CHENE VERT : revenue, balance sheet and financial ratios
SARL LE CHENE VERT is a French company
founded 28 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LES SABLES D'OLONNE (85100),
this company of category PME
shows in 2023 a revenue of 916 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE CHENE VERT (SIREN 418821302)
Indicator
2025
2024
2023
2022
2019
2017
2016
Revenue
N/C
N/C
915 698 €
778 042 €
N/C
760 716 €
N/C
Net income
158 440 €
72 878 €
111 595 €
105 748 €
113 083 €
23 218 €
34 361 €
EBITDA
N/C
N/C
166 407 €
180 976 €
N/C
57 414 €
N/C
Net margin
N/C
N/C
12.2%
13.6%
N/C
3.1%
N/C
Revenue and income statement
In 2025, SARL LE CHENE VERT generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 34 k€ -> 158 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 440 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.796%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.511%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
2023
2024
2025
Debt ratio
66.685
44.442
54.729
64.966
51.559
51.064
44.796
Financial autonomy
37.867
36.751
56.27
50.508
55.715
57.774
60.511
Repayment capacity
None
2.048
None
1.563
1.408
None
None
Cash flow / Revenue
None%
8.482%
None%
18.47%
14.927%
None%
None%
Sector positioning
Debt ratio
44.82025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average
In 2025, the debt ratio of SARL LE CHENE VERT (44.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.51%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good
In 2025, the financial autonomy of SARL LE CHENE VERT (60.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.41 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of SARL LE CHENE VERT (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.797
Liquidity indicators evolution SARL LE CHENE VERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2022
2023
2024
2025
Liquidity ratio
65.226
59.331
214.915
0.0
192.36
130.14
173.797
Interest coverage
None
11.286
None
0.976
0.689
None
None
Sector positioning
Liquidity ratio
173.82025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Good
In 2025, the liquidity ratio of SARL LE CHENE VERT (173.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.69x2023
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average
In 2023, the interest coverage of SARL LE CHENE VERT (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LE CHENE VERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
2023
2024
2025
Operating WCR
0 €
115 659 €
0 €
-51 973 €
-32 361 €
0 €
0 €
Inventory turnover (days)
0
2
0
0
1
0
0
Customer payment term (days)
0
8
90
0
2
0
0
Supplier payment term (days)
0
194
222
37
25
0
0
Positioning of SARL LE CHENE VERT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of SARL LE CHENE VERT is estimated at
896 260 €
(range 218 003€ - 2 709 383€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
218k€896k€2709k€
896 260 €Range: 218 003€ - 2 709 383€
NAF 5 année 2025
Valuation method used
Net Income Multiple
158 440 €
×
5.7x
=896 260 €
Range: 218 003€ - 2 709 383€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL LE CHENE VERT with other companies in the same sector:
Frequently asked questions about SARL LE CHENE VERT
What is the revenue of SARL LE CHENE VERT ?
The revenue of SARL LE CHENE VERT in 2023 is 916 k€.
Is SARL LE CHENE VERT profitable?
Yes, SARL LE CHENE VERT generated a net profit of 158 k€ in 2025.
Where is the headquarters of SARL LE CHENE VERT ?
The headquarters of SARL LE CHENE VERT is located in LES SABLES D'OLONNE (85100), in the department Vendee.
Where to find the tax return of SARL LE CHENE VERT ?
The tax return of SARL LE CHENE VERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE CHENE VERT operate?
SARL LE CHENE VERT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart