Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-03-30 (30 years)Status: ActiveBusiness sector: Débits de boissonsLocation: SAINTE-MAXIME (83120), Var
SARL LE CAFE DE FRANCE : revenue, balance sheet and financial ratios
SARL LE CAFE DE FRANCE is a French company
founded 30 years ago,
specialized in the sector Débits de boissons.
Based in SAINTE-MAXIME (83120),
this company of category PME
shows in 2017 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE CAFE DE FRANCE (SIREN 405109497)
Indicator
2024
2023
2022
2021
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 536 478 €
2 658 874 €
Net income
184 428 €
200 695 €
136 494 €
332 012 €
696 €
62 599 €
EBITDA
N/C
N/C
N/C
N/C
102 837 €
202 217 €
Net margin
N/C
N/C
N/C
N/C
0.0%
2.4%
Revenue and income statement
In 2024, SARL LE CAFE DE FRANCE generates positive net income of 184 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 63 k€ -> 184 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
184 428 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.064%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.695%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LE CAFE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Debt ratio
444.927
329.506
33.868
4.053
11.44
7.064
Financial autonomy
9.861
7.089
57.16
61.021
50.977
59.695
Repayment capacity
2.352
2.311
None
None
None
None
Cash flow / Revenue
5.624%
3.146%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.062024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Good
In 2024, the debt ratio of SARL LE CAFE DE FRANCE (7.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.7%2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent
In 2024, the financial autonomy of SARL LE CAFE DE FRANCE (59.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.058
Liquidity indicators evolution SARL LE CAFE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
2024
Liquidity ratio
68.66
53.741
203.003
133.748
130.618
150.058
Interest coverage
16.339
30.031
None
None
None
None
Sector positioning
Liquidity ratio
150.062024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Good+5 pts over 3 years
In 2024, the liquidity ratio of SARL LE CAFE DE FRANCE (150.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LE CAFE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Operating WCR
14 677 €
-15 092 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
5
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
51
73
0
0
0
0
Positioning of SARL LE CAFE DE FRANCE in its sector
Comparison with sector Débits de boissons
Valuation estimate
Based on 156 transactions of similar company sales
in 2024,
the value of SARL LE CAFE DE FRANCE is estimated at
1 563 116 €
(range 979 719€ - 2 632 625€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
156 transactions
979k€1563k€2632k€
1 563 116 €Range: 979 719€ - 2 632 625€
NAF 5 année 2024
Valuation method used
Net Income Multiple
184 428 €
×
8.5x
=1 563 116 €
Range: 979 720€ - 2 632 626€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Débits de boissons)
Compare SARL LE CAFE DE FRANCE with other companies in the same sector:
Frequently asked questions about SARL LE CAFE DE FRANCE
What is the revenue of SARL LE CAFE DE FRANCE ?
The revenue of SARL LE CAFE DE FRANCE in 2017 is 2.5 M€.
Is SARL LE CAFE DE FRANCE profitable?
Yes, SARL LE CAFE DE FRANCE generated a net profit of 184 k€ in 2024.
Where is the headquarters of SARL LE CAFE DE FRANCE ?
The headquarters of SARL LE CAFE DE FRANCE is located in SAINTE-MAXIME (83120), in the department Var.
Where to find the tax return of SARL LE CAFE DE FRANCE ?
The tax return of SARL LE CAFE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE CAFE DE FRANCE operate?
SARL LE CAFE DE FRANCE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart