Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-17 (19 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINTES-MARIES-DE-LA-MER (13460), Bouches-du-Rhone
SARL LE BRASINVERT : revenue, balance sheet and financial ratios
SARL LE BRASINVERT is a French company
founded 19 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINTES-MARIES-DE-LA-MER (13460),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE BRASINVERT (SIREN 492395280)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 755 530 €
1 529 124 €
1 179 007 €
1 204 363 €
1 195 250 €
913 788 €
582 595 €
Net income
0 €
0 €
31 999 €
16 332 €
-9 512 €
21 528 €
21 750 €
29 819 €
20 554 €
EBITDA
N/C
N/C
61 662 €
32 145 €
-57 593 €
31 636 €
52 018 €
63 624 €
52 838 €
Net margin
N/C
N/C
1.8%
1.1%
-0.8%
1.8%
1.8%
3.3%
3.5%
Revenue and income statement
In 2024, SARL LE BRASINVERT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 21 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.103%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.408%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
92.614
53.281
122.385
143.914
296.246
272.759
235.882
123.541
114.103
Financial autonomy
25.884
15.973
36.595
45.14
50.725
48.332
46.043
23.297
20.408
Repayment capacity
0.736
0.613
2.224
4.811
-323.694
8.999
5.721
None
None
Cash flow / Revenue
9.093%
6.842%
4.313%
2.52%
-0.065%
1.992%
2.729%
None%
None%
Sector positioning
Debt ratio
114.12024
2022
2023
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Average
In 2024, the debt ratio of SARL LE BRASINVERT (114.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.41%2024
2022
2023
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Average-32 pts over 3 years
In 2024, the financial autonomy of SARL LE BRASINVERT (20.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.72 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of SARL LE BRASINVERT (5.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.084
Liquidity indicators evolution SARL LE BRASINVERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
129.895
142.646
208.392
239.861
216.334
212.384
210.563
122.738
121.084
Interest coverage
1.639
0.813
0.902
3.733
-1.207
4.943
2.699
None
None
Sector positioning
Liquidity ratio
121.082024
2022
2023
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Watch-30 pts over 3 years
In 2024, the liquidity ratio of SARL LE BRASINVERT (121.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.7x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Good
In 2022, the interest coverage of SARL LE BRASINVERT (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LE BRASINVERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
13 574 €
43 816 €
68 189 €
105 273 €
150 866 €
172 883 €
199 744 €
0 €
0 €
Inventory turnover (days)
17
23
20
18
14
12
6
0
0
Customer payment term (days)
24
30
17
27
20
13
22
0
0
Supplier payment term (days)
39
42
23
26
38
25
24
0
0
Positioning of SARL LE BRASINVERT in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL LE BRASINVERT with other companies in the same sector:
Frequently asked questions about SARL LE BRASINVERT
What is the revenue of SARL LE BRASINVERT ?
The revenue of SARL LE BRASINVERT in 2022 is 1.8 M€.
Is SARL LE BRASINVERT profitable?
Yes, SARL LE BRASINVERT generated a net profit of 32 k€ in 2022.
Where is the headquarters of SARL LE BRASINVERT ?
The headquarters of SARL LE BRASINVERT is located in SAINTES-MARIES-DE-LA-MER (13460), in the department Bouches-du-Rhone.
Where to find the tax return of SARL LE BRASINVERT ?
The tax return of SARL LE BRASINVERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE BRASINVERT operate?
SARL LE BRASINVERT operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart