Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-01 (13 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: BEYNAC (87700), Haute-Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL LE BOUCHERON DE BEYNAC : revenue, balance sheet and financial ratios
SARL LE BOUCHERON DE BEYNAC is a French company
founded 13 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in BEYNAC (87700),
this company of category PME
shows in 2021 a net income positive of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LE BOUCHERON DE BEYNAC (SIREN 789208121)
Indicator
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
Net income
5 263 €
-9 876 €
-14 249 €
-14 313 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, SARL LE BOUCHERON DE BEYNAC generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 181%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
181.345%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.057%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LE BOUCHERON DE BEYNAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
311.912
276.379
249.324
181.345
Financial autonomy
23.402
24.503
26.993
33.057
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
181.342021
2019
2020
2021
Q1: -96.48
Med: 9.21
Q3: 156.03
Average
In 2021, the debt ratio of SARL LE BOUCHERON DE BEYNAC (181.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.06%2021
2019
2020
2021
Q1: 0.13%
Med: 30.03%
Q3: 71.5%
Good+5 pts over 3 years
In 2021, the financial autonomy of SARL LE BOUCHERON DE BEYNAC (33.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.979
Liquidity indicators evolution SARL LE BOUCHERON DE BEYNAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
97.295
44.901
96.509
132.979
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
132.982021
2019
2020
2021
Q1: 40.92
Med: 126.67
Q3: 336.59
Good+20 pts over 3 years
In 2021, the liquidity ratio of SARL LE BOUCHERON DE BEYNAC (132.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL LE BOUCHERON DE BEYNAC in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 10 049€ to 71 607€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
10k€22k€71k€
22 706 €Range: 10 049€ - 71 607€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare SARL LE BOUCHERON DE BEYNAC with other companies in the same sector:
Frequently asked questions about SARL LE BOUCHERON DE BEYNAC
What is the revenue of SARL LE BOUCHERON DE BEYNAC ?
The revenue of SARL LE BOUCHERON DE BEYNAC is not publicly disclosed (confidential accounts filed with INPI).
Is SARL LE BOUCHERON DE BEYNAC profitable?
Yes, SARL LE BOUCHERON DE BEYNAC generated a net profit of 5 k€ in 2021.
Where is the headquarters of SARL LE BOUCHERON DE BEYNAC ?
The headquarters of SARL LE BOUCHERON DE BEYNAC is located in BEYNAC (87700), in the department Haute-Vienne.
Where to find the tax return of SARL LE BOUCHERON DE BEYNAC ?
The tax return of SARL LE BOUCHERON DE BEYNAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LE BOUCHERON DE BEYNAC operate?
SARL LE BOUCHERON DE BEYNAC operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart