SARL LAUNAY VINCENT : revenue, balance sheet and financial ratios

SARL LAUNAY VINCENT is a French company founded 15 years ago, specialized in the sector Activités de soutien aux cultures. Based in SANCHEVILLE (28800), this company of category PME shows in 2023 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL LAUNAY VINCENT (SIREN 523398998)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C 4 190 361 € 4 021 693 € 2 362 002 € 1 533 824 € 1 469 099 € 1 201 085 € 879 886 € 631 805 € 569 128 €
Net income 320 055 € 383 907 € 744 604 € 104 876 € 84 443 € 65 144 € 51 686 € 62 961 € 59 996 € 15 823 € 36 347 €
EBITDA N/C N/C 1 155 522 € 342 798 € 348 053 € 165 539 € 368 772 € 241 264 € 157 336 € 118 929 € 138 682 €
Net margin N/C N/C 17.8% 2.6% 3.6% 4.2% 3.5% 5.2% 6.8% 2.5% 6.4%

Revenue and income statement

In 2025, SARL LAUNAY VINCENT generates positive net income of 320 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 36 k€ -> 320 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

320 055 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 273%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

272.676%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.878%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

67.1%

Solvency indicators evolution
SARL LAUNAY VINCENT

Sector positioning

Debt ratio
272.68 2025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average +8 pts over 3 years

In 2025, the debt ratio of SARL LAUNAY VINCENT (272.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
22.88% 2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average -9 pts over 3 years

In 2025, the financial autonomy of SARL LAUNAY VINCENT (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.42 years 2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average

In 2023, the repayment capacity of SARL LAUNAY VINCENT (2.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 217.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

217.501

Liquidity indicators evolution
SARL LAUNAY VINCENT

Sector positioning

Liquidity ratio
217.5 2025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Good

In 2025, the liquidity ratio of SARL LAUNAY VINCENT (217.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.63x 2023
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Average

In 2023, the interest coverage of SARL LAUNAY VINCENT (1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL LAUNAY VINCENT

Positioning of SARL LAUNAY VINCENT in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of SARL LAUNAY VINCENT is estimated at 565 026 € (range 258 321€ - 1 661 213€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
50 tx
258k€ 565k€ 1661k€
565 026 € Range: 258 321€ - 1 661 213€
NAF 5 all-time

Valuation method used

Net Income Multiple
320 055 € × 1.8x = 565 026 €
Range: 258 322€ - 1 661 213€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare SARL LAUNAY VINCENT with other companies in the same sector:

Frequently asked questions about SARL LAUNAY VINCENT

What is the revenue of SARL LAUNAY VINCENT ?

The revenue of SARL LAUNAY VINCENT in 2023 is 4.2 M€.

Is SARL LAUNAY VINCENT profitable?

Yes, SARL LAUNAY VINCENT generated a net profit of 320 k€ in 2025.

Where is the headquarters of SARL LAUNAY VINCENT ?

The headquarters of SARL LAUNAY VINCENT is located in SANCHEVILLE (28800), in the department Eure-et-Loir.

Where to find the tax return of SARL LAUNAY VINCENT ?

The tax return of SARL LAUNAY VINCENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL LAUNAY VINCENT operate?

SARL LAUNAY VINCENT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.