Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2010-06-18 (15 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: SANCHEVILLE (28800), Eure-et-Loir
SARL LAUNAY VINCENT : revenue, balance sheet and financial ratios
SARL LAUNAY VINCENT is a French company
founded 15 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in SANCHEVILLE (28800),
this company of category PME
shows in 2023 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LAUNAY VINCENT (SIREN 523398998)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
4 190 361 €
4 021 693 €
2 362 002 €
1 533 824 €
1 469 099 €
1 201 085 €
879 886 €
631 805 €
569 128 €
Net income
320 055 €
383 907 €
744 604 €
104 876 €
84 443 €
65 144 €
51 686 €
62 961 €
59 996 €
15 823 €
36 347 €
EBITDA
N/C
N/C
1 155 522 €
342 798 €
348 053 €
165 539 €
368 772 €
241 264 €
157 336 €
118 929 €
138 682 €
Net margin
N/C
N/C
17.8%
2.6%
3.6%
4.2%
3.5%
5.2%
6.8%
2.5%
6.4%
Revenue and income statement
In 2025, SARL LAUNAY VINCENT generates positive net income of 320 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 36 k€ -> 320 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
320 055 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 273%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
272.676%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.878%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
302.439
290.574
314.357
560.364
284.376
360.576
253.613
329.58
187.527
269.034
272.676
Financial autonomy
18.065
20.359
15.746
12.301
19.284
16.242
17.883
16.443
26.524
23.5
22.878
Repayment capacity
1.886
3.277
3.272
4.285
2.485
7.607
3.101
5.276
2.417
None
None
Cash flow / Revenue
24.131%
18.174%
16.79%
18.927%
23.7%
9.201%
13.138%
7.811%
20.68%
None%
None%
Sector positioning
Debt ratio
272.682025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average+8 pts over 3 years
In 2025, the debt ratio of SARL LAUNAY VINCENT (272.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.88%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average-9 pts over 3 years
In 2025, the financial autonomy of SARL LAUNAY VINCENT (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.42 years2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average
In 2023, the repayment capacity of SARL LAUNAY VINCENT (2.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.501
Liquidity indicators evolution SARL LAUNAY VINCENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
74.485
112.513
126.569
134.144
135.401
138.087
118.07
143.462
182.74
193.009
217.501
Interest coverage
1.532
2.401
2.792
3.497
2.634
6.022
3.074
3.074
1.632
None
None
Sector positioning
Liquidity ratio
217.52025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Good
In 2025, the liquidity ratio of SARL LAUNAY VINCENT (217.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.63x2023
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Average
In 2023, the interest coverage of SARL LAUNAY VINCENT (1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LAUNAY VINCENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
5 987 €
71 451 €
199 101 €
181 448 €
197 653 €
389 607 €
866 241 €
1 146 906 €
1 188 512 €
0 €
0 €
Inventory turnover (days)
4
4
3
0
3
4
1
1
1
0
0
Customer payment term (days)
2
27
19
30
52
36
58
55
26
318
0
Supplier payment term (days)
26
47
108
54
72
97
98
63
63
249
0
Positioning of SARL LAUNAY VINCENT in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SARL LAUNAY VINCENT is estimated at
565 026 €
(range 258 321€ - 1 661 213€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
258k€565k€1661k€
565 026 €Range: 258 321€ - 1 661 213€
NAF 5 all-time
Valuation method used
Net Income Multiple
320 055 €
×
1.8x
=565 026 €
Range: 258 322€ - 1 661 213€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare SARL LAUNAY VINCENT with other companies in the same sector:
Frequently asked questions about SARL LAUNAY VINCENT
What is the revenue of SARL LAUNAY VINCENT ?
The revenue of SARL LAUNAY VINCENT in 2023 is 4.2 M€.
Is SARL LAUNAY VINCENT profitable?
Yes, SARL LAUNAY VINCENT generated a net profit of 320 k€ in 2025.
Where is the headquarters of SARL LAUNAY VINCENT ?
The headquarters of SARL LAUNAY VINCENT is located in SANCHEVILLE (28800), in the department Eure-et-Loir.
Where to find the tax return of SARL LAUNAY VINCENT ?
The tax return of SARL LAUNAY VINCENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LAUNAY VINCENT operate?
SARL LAUNAY VINCENT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart