Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Commerce de détail de matériels audio et vidéo en magasin spécialiséLocation: NANTES (44000), Loire-Atlantique
SARL L'AUDITORIUM : revenue, balance sheet and financial ratios
SARL L'AUDITORIUM is a French company
founded 50 years ago,
specialized in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé.
Based in NANTES (44000),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL L'AUDITORIUM (SIREN 307179812)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 549 053 €
1 435 667 €
1 253 271 €
1 275 302 €
1 531 509 €
1 607 205 €
1 632 189 €
Net income
13 938 €
57 247 €
68 992 €
109 591 €
42 803 €
54 301 €
62 360 €
67 172 €
124 633 €
41 170 €
EBITDA
N/C
N/C
N/C
159 629 €
75 626 €
68 505 €
49 030 €
109 714 €
195 493 €
82 614 €
Net margin
N/C
N/C
N/C
7.1%
3.0%
4.3%
4.9%
4.4%
7.8%
2.5%
Revenue and income statement
In 2025, SARL L'AUDITORIUM generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 41 k€ -> 14 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 938 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.522%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.907%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
108.878
51.538
57.34
38.089
179.583
221.339
104.623
110.475
42.421
33.522
Financial autonomy
27.253
40.97
36.915
35.114
14.691
11.725
26.342
27.766
38.789
40.907
Repayment capacity
6.291
1.018
1.973
1.664
3.133
2.442
1.288
None
None
None
Cash flow / Revenue
2.401%
8.386%
5.475%
0.987%
4.06%
4.098%
7.998%
None%
None%
None%
Sector positioning
Debt ratio
33.522025
2023
2024
2025
Q1: 0.75
Med: 18.79
Q3: 41.54
Average-9 pts over 3 years
In 2025, the debt ratio of SARL L'AUDITORIUM (33.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.91%2025
2023
2024
2025
Q1: 19.2%
Med: 44.27%
Q3: 63.08%
Average
In 2025, the financial autonomy of SARL L'AUDITORIUM (40.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.514
Liquidity indicators evolution SARL L'AUDITORIUM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
206.183
210.655
216.881
148.783
152.466
137.079
182.602
188.892
208.318
205.514
Interest coverage
15.58
5.196
5.444
33.196
4.892
4.055
2.907
None
None
None
Sector positioning
Liquidity ratio
205.512025
2023
2024
2025
Q1: 151.45
Med: 209.98
Q3: 335.65
Average+7 pts over 3 years
In 2025, the liquidity ratio of SARL L'AUDITORIUM (205.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL L'AUDITORIUM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
581 125 €
591 468 €
518 109 €
530 730 €
253 562 €
349 542 €
488 339 €
0 €
0 €
0 €
Inventory turnover (days)
102
96
110
132
131
142
149
0
0
0
Customer payment term (days)
6
10
6
7
4
8
11
0
0
0
Supplier payment term (days)
55
45
39
71
51
44
43
0
0
0
Positioning of SARL L'AUDITORIUM in its sector
Comparison with sector Commerce de détail de matériels audio et vidéo en magasin spécialisé
Valuation estimate
Based on 109 transactions of similar company sales
(all years),
the value of SARL L'AUDITORIUM is estimated at
41 865 €
(range 21 733€ - 106 578€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
109 transactions
21k€41k€106k€
41 865 €Range: 21 733€ - 106 578€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
13 938 €
×
3.0x
=41 866 €
Range: 21 734€ - 106 578€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de matériels audio et vidéo en magasin spécialisé)
Compare SARL L'AUDITORIUM with other companies in the same sector:
Frequently asked questions about SARL L'AUDITORIUM
What is the revenue of SARL L'AUDITORIUM ?
The revenue of SARL L'AUDITORIUM in 2022 is 1.5 M€.
Is SARL L'AUDITORIUM profitable?
Yes, SARL L'AUDITORIUM generated a net profit of 14 k€ in 2025.
Where is the headquarters of SARL L'AUDITORIUM ?
The headquarters of SARL L'AUDITORIUM is located in NANTES (44000), in the department Loire-Atlantique.
Where to find the tax return of SARL L'AUDITORIUM ?
The tax return of SARL L'AUDITORIUM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL L'AUDITORIUM operate?
SARL L'AUDITORIUM operates in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé (NAF code 47.43Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart