Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-01-01 (30 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: MOISDON-LA-RIVIERE (44520), Loire-Atlantique
SARL LABORATOIRE SUREL : revenue, balance sheet and financial ratios
SARL LABORATOIRE SUREL is a French company
founded 30 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in MOISDON-LA-RIVIERE (44520),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LABORATOIRE SUREL (SIREN 404226540)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 169 787 €
N/C
N/C
N/C
N/C
914 876 €
Net income
179 310 €
232 386 €
211 812 €
178 164 €
49 429 €
71 127 €
32 064 €
35 329 €
32 373 €
EBITDA
N/C
N/C
N/C
269 128 €
N/C
N/C
N/C
N/C
19 937 €
Net margin
N/C
N/C
N/C
15.2%
N/C
N/C
N/C
N/C
3.5%
Revenue and income statement
Im Jahr 2025 erzielt SARL LABORATOIRE SUREL ein positives Nettoergebnis von 179 k€. Entwicklung 2016-2025: 32 k€ -> 179 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 310 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 34%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 66%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.433%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.921%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
34.505
34.624
226.152
138.905
105.75
52.892
43.309
37.661
34.433
Financial autonomy
64.25
66.396
26.791
36.531
42.026
59.705
61.58
63.391
65.921
Repayment capacity
8.189
None
None
None
None
1.03
None
None
None
Cash flow / Revenue
1.581%
None%
None%
None%
None%
17.827%
None%
None%
None%
Sector positioning
Verschuldungsgrad
34.432025
2023
2024
2025
Q1: 5.49
Med: 17.07
Q3: 41.92
Average+7 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von SARL LABORATOIRE SUREL (34.43). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
65.92%2025
2023
2024
2025
Q1: 36.67%
Med: 56.53%
Q3: 69.09%
Gut
Im Jahr 2025 liegt über dem Median der Branche das finanzielle autonomie von SARL LABORATOIRE SUREL (65.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 409.96. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
247.2
303.591
220.592
226.667
208.363
552.754
384.743
389.169
409.963
Interest coverage
17.871
None
None
None
None
0.73
None
None
None
Sector positioning
Liquiditätsquote
409.962025
2023
2024
2025
Q1: 181.98
Med: 251.18
Q3: 365.98
Ausgezeichnet
Im Jahr 2025 liegt in den oberen 25% der Branche das liquiditätsquote von SARL LABORATOIRE SUREL (409.96). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LABORATOIRE SUREL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
77 591 €
0 €
0 €
0 €
0 €
52 909 €
0 €
0 €
0 €
Inventory turnover (days)
6
0
0
0
0
2
0
0
0
Customer payment term (days)
27
0
0
0
0
20
0
0
0
Supplier payment term (days)
28
0
0
0
0
19
0
0
0
Positioning of SARL LABORATOIRE SUREL in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of SARL LABORATOIRE SUREL is estimated at
546 120 €
(range 126 911€ - 1 076 926€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
57 tx
126k€546k€1076k€
546 120 €Range: 126 911€ - 1 076 926€
NAF 5 all-time
Valuation method used
Net Income Multiple
179 310 €
×
3.0x
=546 121 €
Range: 126 912€ - 1 076 926€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare SARL LABORATOIRE SUREL with other companies in the same sector:
Frequently asked questions about SARL LABORATOIRE SUREL
What is the revenue of SARL LABORATOIRE SUREL ?
The revenue of SARL LABORATOIRE SUREL in 2022 is 1.2 M€.
Is SARL LABORATOIRE SUREL profitable?
Yes, SARL LABORATOIRE SUREL generated a net profit of 179 k€ in 2025.
Where is the headquarters of SARL LABORATOIRE SUREL ?
The headquarters of SARL LABORATOIRE SUREL is located in MOISDON-LA-RIVIERE (44520), in the department Loire-Atlantique.
Where to find the tax return of SARL LABORATOIRE SUREL ?
The tax return of SARL LABORATOIRE SUREL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LABORATOIRE SUREL operate?
SARL LABORATOIRE SUREL operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart