Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-12-01 (11 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CREVANT (36140), Indre
SARL LA PLAINE COUVERTURE : revenue, balance sheet and financial ratios
SARL LA PLAINE COUVERTURE is a French company
founded 11 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CREVANT (36140),
this company of category PME
shows in 2024 a revenue of 584 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LA PLAINE COUVERTURE (SIREN 809627078)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
584 112 €
603 926 €
563 564 €
358 241 €
275 539 €
244 253 €
189 232 €
137 273 €
Net income
-27 813 €
21 716 €
32 037 €
3 309 €
-76 €
-7 751 €
-1 639 €
10 456 €
EBITDA
-19 020 €
-5 793 €
38 400 €
10 354 €
-9 286 €
343 €
12 421 €
16 700 €
Net margin
-4.8%
3.6%
5.7%
0.9%
-0.0%
-3.2%
-0.9%
7.6%
Revenue and income statement
In 2024, SARL LA PLAINE COUVERTURE achieves revenue of 584 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +23.0%. Slight decline of -3% vs 2023. After deducting consumption (204 k€), gross margin stands at 380 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -19 k€, representing -3.3% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -228%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -28 k€ (-4.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
584 112 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
379 848 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-19 020 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-26 629 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-27 813 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.952%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.896%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.466%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.273
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LA PLAINE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.315
46.569
92.062
130.972
174.459
43.378
22.812
80.952
Financial autonomy
9.941
16.649
16.133
16.113
25.839
12.683
9.766
17.896
Repayment capacity
0.305
1.193
-5.218
3.014
2.756
0.437
0.285
-1.273
Cash flow / Revenue
10.061%
3.569%
-0.688%
1.435%
2.198%
6.83%
5.997%
-3.466%
Sector positioning
Debt ratio
80.952024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Average+16 pts over 3 years
In 2024, the debt ratio of SARL LA PLAINE COUVERTURE (80.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.9%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Average
In 2024, the financial autonomy of SARL LA PLAINE COUVERTURE (17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.27 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.23 years
Excellent-20 pts over 3 years
In 2024, the repayment capacity of SARL LA PLAINE COUVERTURE (-1.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.982
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.225
Liquidity indicators evolution SARL LA PLAINE COUVERTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
70.918
66.093
81.57
87.236
120.318
122.015
106.63
99.982
Interest coverage
3.461
10.353
568.513
-22.302
23.962
5.922
-19.282
-6.225
Sector positioning
Liquidity ratio
99.982024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Watch
In 2024, the liquidity ratio of SARL LA PLAINE COUVERTURE (99.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-6.22x2024
2022
2023
2024
Q1: 0.0x
Med: 0.52x
Q3: 2.65x
Average-50 pts over 3 years
In 2024, the interest coverage of SARL LA PLAINE COUVERTURE (-6.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Inventory turnover is 26 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 3 days of revenue, i.e. 5 k€ to permanently finance. Over 2017-2024, WCR increased by +185%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 766 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
26 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3 j
WCR and payment terms evolution SARL LA PLAINE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 636 €
-12 870 €
-8 593 €
-9 228 €
10 543 €
-7 247 €
31 531 €
4 766 €
Inventory turnover (days)
10
4
20
27
24
14
30
26
Customer payment term (days)
16
8
13
26
30
33
13
7
Supplier payment term (days)
22
26
50
48
43
25
19
56
Positioning of SARL LA PLAINE COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 54 156€ to 183 066€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
54k€93k€183k€
93 810 €Range: 54 156€ - 183 066€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL LA PLAINE COUVERTURE with other companies in the same sector:
Frequently asked questions about SARL LA PLAINE COUVERTURE
What is the revenue of SARL LA PLAINE COUVERTURE ?
The revenue of SARL LA PLAINE COUVERTURE in 2024 is 584 k€.
Is SARL LA PLAINE COUVERTURE profitable?
SARL LA PLAINE COUVERTURE recorded a net loss in 2024.
Where is the headquarters of SARL LA PLAINE COUVERTURE ?
The headquarters of SARL LA PLAINE COUVERTURE is located in CREVANT (36140), in the department Indre.
Where to find the tax return of SARL LA PLAINE COUVERTURE ?
The tax return of SARL LA PLAINE COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LA PLAINE COUVERTURE operate?
SARL LA PLAINE COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart