Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-02-15 (27 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: LA CHEVROLIERE (44118), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL LA NANTAISE DU JEU : revenue, balance sheet and financial ratios
SARL LA NANTAISE DU JEU is a French company
founded 27 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in LA CHEVROLIERE (44118),
this company of category PME
shows in 2016 a revenue of 717 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LA NANTAISE DU JEU (SIREN 421760281)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
716 840 €
Net income
31 682 €
42 805 €
37 301 €
43 635 €
EBITDA
N/C
N/C
N/C
93 366 €
Net margin
N/C
N/C
N/C
6.1%
Revenue and income statement
In 2019, SARL LA NANTAISE DU JEU generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 44 k€ -> 32 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 682 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.429%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LA NANTAISE DU JEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
2.306
0.0
0.0
0.0
Financial autonomy
81.034
75.595
79.832
80.429
Repayment capacity
0.101
None
None
None
Cash flow / Revenue
11.847%
None%
None%
None%
Sector positioning
Debt ratio
0.02019
2017
2018
2019
Q1: 0.0
Med: 20.52
Q3: 132.62
Excellent
In 2019, the debt ratio of SARL LA NANTAISE DU JEU (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.43%2019
2017
2018
2019
Q1: 2.71%
Med: 28.67%
Q3: 60.67%
Excellent
In 2019, the financial autonomy of SARL LA NANTAISE DU JEU (80.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.184
Liquidity indicators evolution SARL LA NANTAISE DU JEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
153.743
119.599
134.369
105.184
Interest coverage
0.543
None
None
None
Sector positioning
Liquidity ratio
105.182019
2017
2018
2019
Q1: 64.19
Med: 138.0
Q3: 272.05
Average-8 pts over 3 years
In 2019, the liquidity ratio of SARL LA NANTAISE DU JEU (105.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LA NANTAISE DU JEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
-20 767 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
Customer payment term (days)
5
0
0
0
Supplier payment term (days)
22
0
0
0
Positioning of SARL LA NANTAISE DU JEU in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of SARL LA NANTAISE DU JEU is estimated at
245 003 €
(range 142 855€ - 471 770€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
114 transactions
142k€245k€471k€
245 003 €Range: 142 855€ - 471 770€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 682 €
×
7.7x
=245 003 €
Range: 142 855€ - 471 770€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare SARL LA NANTAISE DU JEU with other companies in the same sector:
Frequently asked questions about SARL LA NANTAISE DU JEU
What is the revenue of SARL LA NANTAISE DU JEU ?
The revenue of SARL LA NANTAISE DU JEU in 2016 is 717 k€.
Is SARL LA NANTAISE DU JEU profitable?
Yes, SARL LA NANTAISE DU JEU generated a net profit of 32 k€ in 2019.
Where is the headquarters of SARL LA NANTAISE DU JEU ?
The headquarters of SARL LA NANTAISE DU JEU is located in LA CHEVROLIERE (44118), in the department Loire-Atlantique.
Where to find the tax return of SARL LA NANTAISE DU JEU ?
The tax return of SARL LA NANTAISE DU JEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LA NANTAISE DU JEU operate?
SARL LA NANTAISE DU JEU operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart