Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2002-09-20 (23 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: SAINT-MEDARD (31360), Haute-Garonne
SARL LA MONTESPANAISE : revenue, balance sheet and financial ratios
SARL LA MONTESPANAISE is a French company
founded 23 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in SAINT-MEDARD (31360),
this company of category PME
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LA MONTESPANAISE (SIREN 444047864)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 727 708 €
1 558 105 €
1 474 075 €
1 370 731 €
1 164 442 €
1 212 905 €
1 207 854 €
1 265 609 €
1 171 824 €
Net income
85 012 €
54 233 €
15 686 €
4 874 €
35 793 €
131 721 €
76 179 €
41 857 €
14 562 €
51 777 €
EBITDA
N/C
145 901 €
122 012 €
152 832 €
131 521 €
5 438 €
1 515 €
45 607 €
99 514 €
206 517 €
Net margin
N/C
3.1%
1.0%
0.3%
2.6%
11.3%
6.3%
3.5%
1.2%
4.4%
Revenue and income statement
In 2025, SARL LA MONTESPANAISE generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 52 k€ -> 85 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 012 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 248%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
247.932%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.973%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL LA MONTESPANAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
168.105
162.661
100.943
245.507
314.43
245.133
289.643
228.748
157.968
247.932
Financial autonomy
26.913
21.638
30.623
19.787
19.694
19.925
18.748
21.643
24.984
21.973
Repayment capacity
2.6
2.864
8.33
-102.593
-110.77
11.419
9.217
6.382
7.035
None
Cash flow / Revenue
15.507%
11.22%
2.796%
-0.649%
-1.06%
7.373%
9.548%
11.155%
6.825%
None%
Sector positioning
Debt ratio
247.932025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average
In 2025, the debt ratio of SARL LA MONTESPANAISE (247.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.97%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average
In 2025, the financial autonomy of SARL LA MONTESPANAISE (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.04 years2024
2023
2024
Q1: 0.0 years
Med: 2.02 years
Q3: 4.49 years
Watch
In 2024, the repayment capacity of SARL LA MONTESPANAISE (7.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.105
Liquidity indicators evolution SARL LA MONTESPANAISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
232.166
173.727
195.524
179.957
323.791
186.912
169.955
209.252
192.767
172.105
Interest coverage
11.838
10.662
16.66
620.066
279.312
11.199
6.976
10.492
7.811
None
Sector positioning
Liquidity ratio
172.12025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Average-12 pts over 3 years
In 2025, the liquidity ratio of SARL LA MONTESPANAISE (172.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.81x2024
2023
2024
Q1: 0.0x
Med: 3.46x
Q3: 9.34x
Good-7 pts over 2 years
In 2024, the interest coverage of SARL LA MONTESPANAISE (7.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -3254 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 515 days. Excellent situation: suppliers finance 3769 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-3254 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
515 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LA MONTESPANAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
465 577 €
550 198 €
516 563 €
699 761 €
981 904 €
695 605 €
921 931 €
920 980 €
949 617 €
0 €
Inventory turnover (days)
2
8
6
4
4
5
15
18
17
0
Customer payment term (days)
129
171
139
162
172
155
195
186
191
-3254
Supplier payment term (days)
44
50
48
108
62
61
111
101
100
515
Positioning of SARL LA MONTESPANAISE in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of SARL LA MONTESPANAISE is estimated at
150 080 €
(range 68 614€ - 441 246€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
68k€150k€441k€
150 080 €Range: 68 614€ - 441 246€
NAF 5 all-time
Valuation method used
Net Income Multiple
85 012 €
×
1.8x
=150 080 €
Range: 68 615€ - 441 246€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare SARL LA MONTESPANAISE with other companies in the same sector:
Frequently asked questions about SARL LA MONTESPANAISE
What is the revenue of SARL LA MONTESPANAISE ?
The revenue of SARL LA MONTESPANAISE in 2024 is 1.7 M€.
Is SARL LA MONTESPANAISE profitable?
Yes, SARL LA MONTESPANAISE generated a net profit of 85 k€ in 2025.
Where is the headquarters of SARL LA MONTESPANAISE ?
The headquarters of SARL LA MONTESPANAISE is located in SAINT-MEDARD (31360), in the department Haute-Garonne.
Where to find the tax return of SARL LA MONTESPANAISE ?
The tax return of SARL LA MONTESPANAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LA MONTESPANAISE operate?
SARL LA MONTESPANAISE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart