Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-09-14 (36 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: BISCARROSSE (40600), Landes
SARL LA FORESTIERE : revenue, balance sheet and financial ratios
SARL LA FORESTIERE is a French company
founded 36 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in BISCARROSSE (40600),
this company of category PME
shows in 2021 a revenue of 724 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL LA FORESTIERE (SIREN 352054019)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
N/C
724 271 €
567 956 €
716 274 €
681 655 €
Net income
20 268 €
170 687 €
193 481 €
365 251 €
257 989 €
156 530 €
128 126 €
EBITDA
N/C
N/C
N/C
315 052 €
220 310 €
187 768 €
174 728 €
Net margin
N/C
N/C
N/C
50.4%
45.4%
21.9%
18.8%
Revenue and income statement
In 2024, SARL LA FORESTIERE generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 128 k€ -> 20 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 268 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 821%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
820.836%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.36%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
196.862
160.994
157.322
118.867
244.549
190.417
820.836
Financial autonomy
31.583
35.833
37.69
43.273
26.38
32.278
10.36
Repayment capacity
2.08
1.663
1.984
1.435
None
None
None
Cash flow / Revenue
24.503%
26.395%
38.583%
43.187%
None%
None%
None%
Sector positioning
Debt ratio
820.842024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of SARL LA FORESTIERE (820.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.36%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average-15 pts over 3 years
In 2024, the financial autonomy of SARL LA FORESTIERE (10.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 724.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
724.904
Liquidity indicators evolution SARL LA FORESTIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
577.363
664.624
2253.581
1799.949
765.486
733.383
724.904
Interest coverage
2.968
1.859
0.103
0.17
None
None
None
Sector positioning
Liquidity ratio
724.92024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of SARL LA FORESTIERE (724.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL LA FORESTIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
-4 778 €
-16 625 €
22 292 €
1 767 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
1
1
0
0
0
Customer payment term (days)
2
0
8
6
0
0
0
Supplier payment term (days)
8
3
4
12
0
0
0
Positioning of SARL LA FORESTIERE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SARL LA FORESTIERE is estimated at
82 993 €
(range 43 377€ - 182 898€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
43k€82k€182k€
82 993 €Range: 43 377€ - 182 898€
NAF 5 année 2024
Valuation method used
Net Income Multiple
20 268 €
×
4.1x
=82 994 €
Range: 43 377€ - 182 899€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL LA FORESTIERE with other companies in the same sector:
Frequently asked questions about SARL LA FORESTIERE
What is the revenue of SARL LA FORESTIERE ?
The revenue of SARL LA FORESTIERE in 2021 is 724 k€.
Is SARL LA FORESTIERE profitable?
Yes, SARL LA FORESTIERE generated a net profit of 20 k€ in 2024.
Where is the headquarters of SARL LA FORESTIERE ?
The headquarters of SARL LA FORESTIERE is located in BISCARROSSE (40600), in the department Landes.
Where to find the tax return of SARL LA FORESTIERE ?
The tax return of SARL LA FORESTIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL LA FORESTIERE operate?
SARL LA FORESTIERE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart