Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: LA GROISE (59360), Nord
SARL KOLENO FRERES : revenue, balance sheet and financial ratios
SARL KOLENO FRERES is a French company
founded 13 years ago,
specialized in the sector Récupération de déchets triés.
Based in LA GROISE (59360),
this company of category PME
shows in 2018 a revenue of 148 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL KOLENO FRERES (SIREN 790101505)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
N/C
148 476 €
154 308 €
121 060 €
Net income
0 €
0 €
-6 143 €
4 229 €
4 052 €
EBITDA
N/C
N/C
-2 853 €
16 528 €
8 398 €
Net margin
N/C
N/C
-4.1%
2.7%
3.3%
Revenue and income statement
In 2021, SARL KOLENO FRERES records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 257%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
256.541%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.226%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
839.208
468.487
1020.966
477.506
256.541
Financial autonomy
79.414
68.854
75.776
60.504
49.226
Repayment capacity
1.523
0.985
-2.942
None
None
Cash flow / Revenue
6.493%
5.209%
-1.859%
None%
None%
Sector positioning
Debt ratio
256.542021
2018
2020
2021
Q1: 2.05
Med: 28.58
Q3: 87.08
Watch
In 2021, the debt ratio of SARL KOLENO FRERES (256.54) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
49.23%2021
2018
2020
2021
Q1: 20.52%
Med: 40.58%
Q3: 60.1%
Good-14 pts over 3 years
In 2021, the financial autonomy of SARL KOLENO FRERES (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.94 years2018
2018
Q1: 0.0 years
Med: 0.42 years
Q3: 2.4 years
Excellent
In 2018, the repayment capacity of SARL KOLENO FRERES (-2.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.786
Liquidity indicators evolution SARL KOLENO FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
86.732
91.691
87.791
91.717
105.786
Interest coverage
3.906
2.281
-7.15
None
None
Sector positioning
Liquidity ratio
105.792021
2018
2020
2021
Q1: 137.08
Med: 203.47
Q3: 316.19
Watch
In 2021, the liquidity ratio of SARL KOLENO FRERES (105.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-7.15x2018
2018
Q1: 0.0x
Med: 0.73x
Q3: 4.67x
Average
In 2018, the interest coverage of SARL KOLENO FRERES (-7.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1656 days. Excellent situation: suppliers finance 1656 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1656 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL KOLENO FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Operating WCR
-15 033 €
-12 894 €
-4 600 €
0 €
0 €
Inventory turnover (days)
83
75
83
0
0
Customer payment term (days)
5
5
6
0
0
Supplier payment term (days)
20
31
25
2305
1656
Positioning of SARL KOLENO FRERES in its sector
Comparison with sector Récupération de déchets triés
Similar companies (Récupération de déchets triés)
Compare SARL KOLENO FRERES with other companies in the same sector:
Frequently asked questions about SARL KOLENO FRERES
What is the revenue of SARL KOLENO FRERES ?
The revenue of SARL KOLENO FRERES in 2018 is 148 k€.
Is SARL KOLENO FRERES profitable?
SARL KOLENO FRERES recorded a net loss in 2018.
Where is the headquarters of SARL KOLENO FRERES ?
The headquarters of SARL KOLENO FRERES is located in LA GROISE (59360), in the department Nord.
Where to find the tax return of SARL KOLENO FRERES ?
The tax return of SARL KOLENO FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL KOLENO FRERES operate?
SARL KOLENO FRERES operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart