Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-02-01 (28 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CHEFFOIS (85390), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL KLEIN-DUCEPT : revenue, balance sheet and financial ratios
SARL KLEIN-DUCEPT is a French company
founded 28 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CHEFFOIS (85390),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL KLEIN-DUCEPT (SIREN 417914298)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 181 996 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
137 522 €
80 651 €
94 456 €
75 913 €
76 506 €
104 996 €
134 250 €
73 458 €
40 955 €
EBITDA
N/C
N/C
133 984 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL KLEIN-DUCEPT generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 41 k€ -> 138 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 522 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.597%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.013%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
50.969
57.334
55.991
58.327
46.741
34.916
36.057
43.033
59.597
Financial autonomy
42.376
36.888
39.623
41.453
47.319
49.204
46.869
45.813
44.013
Repayment capacity
None
None
None
None
None
None
1.764
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
5.354%
None%
None%
Sector positioning
Debt ratio
59.62025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Average+13 pts over 3 years
In 2025, the debt ratio of SARL KLEIN-DUCEPT (59.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.01%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Good-15 pts over 3 years
In 2025, the financial autonomy of SARL KLEIN-DUCEPT (44.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.76 years2023
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Average
In 2023, the repayment capacity of SARL KLEIN-DUCEPT (1.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 372.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
372.735
Liquidity indicators evolution SARL KLEIN-DUCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
234.113
207.161
214.344
284.727
354.889
327.213
349.415
309.359
372.735
Interest coverage
None
None
None
None
None
None
0.415
None
None
Sector positioning
Liquidity ratio
372.742025
2023
2024
2025
Q1: 154.46
Med: 206.72
Q3: 297.14
Excellent
In 2025, the liquidity ratio of SARL KLEIN-DUCEPT (372.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.41x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.32x
Good
In 2023, the interest coverage of SARL KLEIN-DUCEPT (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL KLEIN-DUCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
357 062 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
8
0
0
Customer payment term (days)
0
0
0
0
0
0
75
0
0
Supplier payment term (days)
0
0
0
0
0
0
45
0
0
Positioning of SARL KLEIN-DUCEPT in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 158 120€ to 567 654€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
158k€274k€567k€
274 608 €Range: 158 120€ - 567 654€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare SARL KLEIN-DUCEPT with other companies in the same sector:
Frequently asked questions about SARL KLEIN-DUCEPT
What is the revenue of SARL KLEIN-DUCEPT ?
The revenue of SARL KLEIN-DUCEPT in 2023 is 2.2 M€.
Is SARL KLEIN-DUCEPT profitable?
Yes, SARL KLEIN-DUCEPT generated a net profit of 138 k€ in 2025.
Where is the headquarters of SARL KLEIN-DUCEPT ?
The headquarters of SARL KLEIN-DUCEPT is located in CHEFFOIS (85390), in the department Vendee.
Where to find the tax return of SARL KLEIN-DUCEPT ?
The tax return of SARL KLEIN-DUCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL KLEIN-DUCEPT operate?
SARL KLEIN-DUCEPT operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart