Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-01 (20 years)Status: ActiveBusiness sector: Commerce de détail d'équipements automobilesLocation: BAIE-MAHAULT (97122), Guadeloupe
SARL KARU GLACES : revenue, balance sheet and financial ratios
SARL KARU GLACES is a French company
founded 20 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL KARU GLACES (SIREN 490223716)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 145 662 €
1 138 443 €
1 218 049 €
1 147 611 €
1 407 809 €
1 389 067 €
1 303 912 €
1 163 866 €
Net income
104 840 €
26 024 €
27 086 €
25 282 €
28 441 €
50 834 €
45 546 €
47 801 €
49 186 €
EBITDA
N/C
125 086 €
121 226 €
183 970 €
85 990 €
77 699 €
51 618 €
67 453 €
70 016 €
Net margin
N/C
2.3%
2.4%
2.1%
2.5%
3.6%
3.3%
3.7%
4.2%
Revenue and income statement
Im Jahr 2023 erzielt SARL KARU GLACES ein positives Nettoergebnis von 105 k€. Entwicklung 2015-2023: 49 k€ -> 105 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 840 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 81%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.531%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
8.01
5.434
3.631
2.163
1.028
0.0
0.0
0.0
0.0
Financial autonomy
66.017
59.604
58.373
64.052
74.053
73.112
77.287
81.976
80.531
Repayment capacity
0.397
0.318
0.242
0.116
0.173
0.0
0.0
0.0
None
Cash flow / Revenue
4.864%
4.3%
4.045%
5.629%
2.346%
13.207%
-2.677%
2.55%
None%
Sector positioning
Verschuldungsgrad
0.02023
2021
2022
2023
Q1: 0.89
Med: 18.56
Q3: 63.22
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von SARL KARU GLACES (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
80.53%2023
2021
2022
2023
Q1: 14.66%
Med: 38.82%
Q3: 59.48%
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von SARL KARU GLACES (80.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.0 ans2022
2021
2022
Q1: 0.0 ans
Med: 0.52 ans
Q3: 2.46 ans
Ausgezeichnet
Im Jahr 2022 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von SARL KARU GLACES (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 463.17. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
463.174
Liquidity indicators evolution SARL KARU GLACES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
304.376
241.315
234.598
273.635
363.272
343.325
391.587
483.965
463.174
Interest coverage
0.941
1.88
2.395
1.954
1.478
0.49
1.383
0.771
None
Sector positioning
Liquiditätsquote
463.172023
2021
2022
2023
Q1: 134.38
Med: 207.86
Q3: 308.7
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von SARL KARU GLACES (463.17). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.77x2022
2021
2022
Q1: 0.0x
Med: 0.55x
Q3: 3.19x
Gut-9 pts over 2 years
Im Jahr 2022 liegt über dem Median der Branche das zinsdeckung von SARL KARU GLACES (0.8x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL KARU GLACES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
295 401 €
371 406 €
482 909 €
519 622 €
485 256 €
417 596 €
421 235 €
337 913 €
0 €
Inventory turnover (days)
10
11
10
12
17
11
16
14
0
Customer payment term (days)
78
83
105
122
123
140
116
95
0
Supplier payment term (days)
26
52
60
56
48
52
44
26
0
Positioning of SARL KARU GLACES in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 175 094€ to 723 123€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
175k€274k€723k€
274 610 €Range: 175 094€ - 723 123€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare SARL KARU GLACES with other companies in the same sector:
The revenue of SARL KARU GLACES in 2022 is 1.1 M€.
Is SARL KARU GLACES profitable?
Yes, SARL KARU GLACES generated a net profit of 105 k€ in 2023.
Where is the headquarters of SARL KARU GLACES ?
The headquarters of SARL KARU GLACES is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of SARL KARU GLACES ?
The tax return of SARL KARU GLACES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL KARU GLACES operate?
SARL KARU GLACES operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart