Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-02 (19 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: NANTEUIL (79400), Deux-Sevres
SARL J.L.J. : revenue, balance sheet and financial ratios
SARL J.L.J. is a French company
founded 19 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in NANTEUIL (79400),
this company of category PME
shows in 2022 a revenue of 991 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL J.L.J. generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.496%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.517%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Debt ratio
53.378
39.34
27.922
48.575
32.766
30.345
18.496
Financial autonomy
56.734
57.687
64.004
54.978
60.284
57.192
57.517
Repayment capacity
2.847
-4.645
None
None
-3.926
None
None
Cash flow / Revenue
5.781%
-2.545%
None%
None%
-3.56%
None%
None%
Sector positioning
Debt ratio
18.52024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Average-5 pts over 3 years
In 2024, the debt ratio of SARL J.L.J. (18.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.52%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Good-7 pts over 3 years
In 2024, the financial autonomy of SARL J.L.J. (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.93 years2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Excellent
In 2022, the repayment capacity of SARL J.L.J. (-3.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.133
Liquidity indicators evolution SARL J.L.J.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
387.269
317.587
288.197
377.835
319.802
238.506
223.133
Interest coverage
5.486
-14.749
None
None
-2.756
None
None
Sector positioning
Liquidity ratio
223.132024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Average-30 pts over 3 years
In 2024, the liquidity ratio of SARL J.L.J. (223.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.76x2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Watch
In 2022, the interest coverage of SARL J.L.J. (-2.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL J.L.J.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
Operating WCR
425 231 €
374 469 €
0 €
0 €
405 415 €
0 €
0 €
Inventory turnover (days)
97
100
0
0
108
0
0
Customer payment term (days)
38
43
145
0
34
0
0
Supplier payment term (days)
15
24
152
0
49
0
0
Positioning of SARL J.L.J. in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SARL J.L.J. is estimated at
44 141 €
(range 29 093€ - 158 086€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
29k€44k€158k€
44 141 €Range: 29 093€ - 158 086€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 203 €
×
1.3x
=44 141 €
Range: 29 093€ - 158 086€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare SARL J.L.J. with other companies in the same sector:
Yes, SARL J.L.J. generated a net profit of 34 k€ in 2024.
Where is the headquarters of SARL J.L.J. ?
The headquarters of SARL J.L.J. is located in NANTEUIL (79400), in the department Deux-Sevres.
Where to find the tax return of SARL J.L.J. ?
The tax return of SARL J.L.J. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL J.L.J. operate?
SARL J.L.J. operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart