Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-07-01 (38 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LOUVIGNIES-QUESNOY (59530), Nord
SARL JEAN MARIE BOUTTEAUX : revenue, balance sheet and financial ratios
SARL JEAN MARIE BOUTTEAUX is a French company
founded 38 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LOUVIGNIES-QUESNOY (59530),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL JEAN MARIE BOUTTEAUX (SIREN 342063427)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 122 282 €
964 634 €
778 998 €
764 157 €
721 219 €
873 242 €
815 860 €
Net income
128 408 €
130 104 €
76 774 €
72 423 €
70 366 €
8 761 €
6 330 €
27 031 €
87 943 €
82 709 €
EBITDA
N/C
N/C
N/C
115 256 €
99 871 €
-14 467 €
3 632 €
26 129 €
107 013 €
102 204 €
Net margin
N/C
N/C
N/C
6.5%
7.3%
1.1%
0.8%
3.7%
10.1%
10.1%
Revenue and income statement
In 2025, SARL JEAN MARIE BOUTTEAUX generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 83 k€ -> 128 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 408 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.003%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.575%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL JEAN MARIE BOUTTEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.69
0.914
0.453
0.596
4.628
2.324
0.328
2.914
0.003
Financial autonomy
88.395
87.075
85.22
84.329
82.279
76.437
77.474
84.019
80.019
79.575
Repayment capacity
0.0
0.071
0.216
0.422
-0.258
0.446
0.191
None
None
None
Cash flow / Revenue
10.416%
9.744%
3.857%
0.93%
-1.966%
7.949%
8.349%
None%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 2.81
Med: 13.61
Q3: 36.09
Excellent
In 2025, the debt ratio of SARL JEAN MARIE BOUTTEAUX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
79.58%2025
2023
2024
2025
Q1: 26.38%
Med: 47.22%
Q3: 63.03%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of SARL JEAN MARIE BOUTTEAUX (79.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 364.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
364.245
Liquidity indicators evolution SARL JEAN MARIE BOUTTEAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
690.324
665.594
519.027
470.182
431.864
364.519
365.151
483.983
460.214
364.245
Interest coverage
0.021
0.005
0.329
0.22
-0.021
0.517
0.171
None
None
None
Sector positioning
Liquidity ratio
364.252025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Excellent
In 2025, the liquidity ratio of SARL JEAN MARIE BOUTTEAUX (364.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL JEAN MARIE BOUTTEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
305 572 €
253 197 €
316 356 €
372 144 €
379 263 €
459 224 €
434 705 €
0 €
0 €
0 €
Inventory turnover (days)
18
20
15
30
23
20
32
0
0
0
Customer payment term (days)
117
93
130
136
150
155
102
0
0
0
Supplier payment term (days)
40
43
42
50
40
54
82
0
0
0
Positioning of SARL JEAN MARIE BOUTTEAUX in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 39 545€ to 371 651€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
39k€259k€371k€
259 614 €Range: 39 545€ - 371 651€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SARL JEAN MARIE BOUTTEAUX with other companies in the same sector:
Frequently asked questions about SARL JEAN MARIE BOUTTEAUX
What is the revenue of SARL JEAN MARIE BOUTTEAUX ?
The revenue of SARL JEAN MARIE BOUTTEAUX in 2022 is 1.1 M€.
Is SARL JEAN MARIE BOUTTEAUX profitable?
Yes, SARL JEAN MARIE BOUTTEAUX generated a net profit of 128 k€ in 2025.
Where is the headquarters of SARL JEAN MARIE BOUTTEAUX ?
The headquarters of SARL JEAN MARIE BOUTTEAUX is located in LOUVIGNIES-QUESNOY (59530), in the department Nord.
Where to find the tax return of SARL JEAN MARIE BOUTTEAUX ?
The tax return of SARL JEAN MARIE BOUTTEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL JEAN MARIE BOUTTEAUX operate?
SARL JEAN MARIE BOUTTEAUX operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart