Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-12-31 (24 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-ELOI (58000), Nievre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL JEAN LUC LUTSEN : revenue, balance sheet and financial ratios
SARL JEAN LUC LUTSEN is a French company
founded 24 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-ELOI (58000),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL JEAN LUC LUTSEN (SIREN 441627387)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
3 222 088 €
N/C
N/C
N/C
N/C
Net income
82 310 €
88 100 €
89 200 €
97 926 €
43 912 €
100 246 €
123 128 €
EBITDA
N/C
N/C
150 322 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.8%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL JEAN LUC LUTSEN generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 123 k€ -> 82 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 310 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.878%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.537%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL JEAN LUC LUTSEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
70.987
37.709
26.617
16.133
12.497
4.457
1.878
Financial autonomy
28.52
38.027
38.838
43.714
48.643
54.344
57.537
Repayment capacity
None
None
None
None
0.153
None
None
Cash flow / Revenue
None%
None%
None%
None%
3.871%
None%
None%
Sector positioning
Debt ratio
1.882024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Excellent-8 pts over 3 years
In 2024, the debt ratio of SARL JEAN LUC LUTSEN (1.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
57.54%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Good+8 pts over 3 years
In 2024, the financial autonomy of SARL JEAN LUC LUTSEN (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.15 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Good
In 2022, the repayment capacity of SARL JEAN LUC LUTSEN (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.882
Liquidity indicators evolution SARL JEAN LUC LUTSEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.827
153.917
179.087
159.6
172.306
174.285
192.882
Interest coverage
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
192.882024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Average
In 2024, the liquidity ratio of SARL JEAN LUC LUTSEN (192.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Average
In 2022, the interest coverage of SARL JEAN LUC LUTSEN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL JEAN LUC LUTSEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
305 003 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
39
0
0
Customer payment term (days)
0
0
0
0
30
0
0
Supplier payment term (days)
0
0
0
0
27
0
0
Positioning of SARL JEAN LUC LUTSEN in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 82 630€ to 334 051€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
82k€172k€334k€
172 200 €Range: 82 630€ - 334 051€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL JEAN LUC LUTSEN with other companies in the same sector:
Frequently asked questions about SARL JEAN LUC LUTSEN
What is the revenue of SARL JEAN LUC LUTSEN ?
The revenue of SARL JEAN LUC LUTSEN in 2022 is 3.2 M€.
Is SARL JEAN LUC LUTSEN profitable?
Yes, SARL JEAN LUC LUTSEN generated a net profit of 82 k€ in 2024.
Where is the headquarters of SARL JEAN LUC LUTSEN ?
The headquarters of SARL JEAN LUC LUTSEN is located in SAINT-ELOI (58000), in the department Nievre.
Where to find the tax return of SARL JEAN LUC LUTSEN ?
The tax return of SARL JEAN LUC LUTSEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL JEAN LUC LUTSEN operate?
SARL JEAN LUC LUTSEN operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart