Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-06-01 (41 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: CHAURAY (79180), Deux-Sevres
SARL INTERCONFORT : revenue, balance sheet and financial ratios
SARL INTERCONFORT is a French company
founded 41 years ago,
specialized in the sector Commerce de détail de meubles.
Based in CHAURAY (79180),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL INTERCONFORT (SIREN 330176827)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 162 938 €
2 753 480 €
2 512 738 €
2 586 508 €
2 865 298 €
2 763 111 €
2 575 622 €
Net income
101 447 €
25 362 €
116 616 €
45 660 €
80 192 €
-16 016 €
74 892 €
41 638 €
40 228 €
EBITDA
N/C
N/C
155 819 €
86 538 €
125 387 €
-2 868 €
93 847 €
84 778 €
71 703 €
Net margin
N/C
N/C
3.7%
1.7%
3.2%
-0.6%
2.6%
1.5%
1.6%
Revenue and income statement
In 2024, SARL INTERCONFORT generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 101 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 447 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.689%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.609%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
188.792
211.733
86.238
66.452
287.34
289.936
156.787
198.313
69.689
Financial autonomy
10.76
11.617
15.011
12.939
12.171
10.787
16.053
11.161
23.609
Repayment capacity
2.058
2.278
1.481
9.067
4.888
4.587
2.338
None
None
Cash flow / Revenue
2.653%
3.029%
2.741%
0.252%
3.956%
3.089%
4.357%
None%
None%
Sector positioning
Debt ratio
69.692024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average-5 pts over 3 years
In 2024, the debt ratio of SARL INTERCONFORT (69.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.61%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average+9 pts over 3 years
In 2024, the financial autonomy of SARL INTERCONFORT (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.34 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Average
In 2022, the repayment capacity of SARL INTERCONFORT (2.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.662
Liquidity indicators evolution SARL INTERCONFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
110.761
130.068
122.568
113.07
148.939
137.051
113.712
119.971
134.662
Interest coverage
15.45
12.155
7.87
-89.888
1.328
3.522
6.284
None
None
Sector positioning
Liquidity ratio
134.662024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Average+10 pts over 3 years
In 2024, the liquidity ratio of SARL INTERCONFORT (134.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.28x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Excellent
In 2022, the interest coverage of SARL INTERCONFORT (6.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL INTERCONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
85 536 €
159 791 €
180 371 €
87 321 €
-138 728 €
-218 158 €
-172 412 €
0 €
0 €
Inventory turnover (days)
23
22
25
26
14
10
8
0
0
Customer payment term (days)
15
26
33
20
17
12
13
0
0
Supplier payment term (days)
7
3
11
3
22
17
17
0
0
Positioning of SARL INTERCONFORT in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of SARL INTERCONFORT is estimated at
484 883 €
(range 219 248€ - 805 108€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
219k€484k€805k€
484 883 €Range: 219 248€ - 805 108€
NAF 5 année 2024
Valuation method used
Net Income Multiple
101 447 €
×
4.8x
=484 884 €
Range: 219 248€ - 805 108€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare SARL INTERCONFORT with other companies in the same sector:
Frequently asked questions about SARL INTERCONFORT
What is the revenue of SARL INTERCONFORT ?
The revenue of SARL INTERCONFORT in 2022 is 3.2 M€.
Is SARL INTERCONFORT profitable?
Yes, SARL INTERCONFORT generated a net profit of 101 k€ in 2024.
Where is the headquarters of SARL INTERCONFORT ?
The headquarters of SARL INTERCONFORT is located in CHAURAY (79180), in the department Deux-Sevres.
Where to find the tax return of SARL INTERCONFORT ?
The tax return of SARL INTERCONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL INTERCONFORT operate?
SARL INTERCONFORT operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart